| Revenue | DKK 146K | +550% |
| EBITDA | DKK 146K | +550% |
| Net profit | DKK 1,1M | +7645% |
| Total assets | DKK 3,9M | +45% |
| Equity | DKK 2,9M | +58% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -230 | 103 | -239 | 22 | 146 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -230 | 103 | -239 | 22 | 146 |
| Depreciation & amort. | -27 | -27 | -27 | -27 | -27 |
| EBIT | -257 | 76 | -265 | -4 | 119 |
| Net financials | -360 | -8 | -10 | -14 | -13 |
| Profit before tax | -616 | 68 | -276 | -18 | 107 |
| Tax | -133 | 15 | -61 | -4 | -6 |
| Net profit | -483 | 53 | -215 | -14 | 1.075 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.728 | 2.732 | 2.743 | 2.671 | 3.885 |
| Equity | 2.032 | 2.086 | 1.870 | 1.856 | 2.931 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 678 | 614 | 872 | 815 | 954 |
| Total debt | 678 | 614 | 872 | 815 | 954 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JA Management | Management | 2017 |
| Former (2) | ||
SR Management | Management | 2005 – 2016 |
KM Management | Management | 2005 – 2005 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2017 | |
| Chairman | 2005 | |
| Former (3) | ||
| Board of Directors | 2005 – 2015 | |
| Chairman | 2005 – 2005 | |
| Board of Directors | 2005 – 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2009 | |
| Company | 10–14.99% | 10–14.99% | 2009 | |
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Raagaard Hansen | Management | 0 companies |
| Jesper Andreas Ryby | Management | 0 companies |
| Kim Madsen | Management | 0 companies |
| Steen Risør | Board of Directors | 0 companies |
| Annemette Heller | Chairman | 0 companies |
| Marianne Larsen | Board of Directors | 0 companies |
| Bent Larsen | Chairman | 0 companies |
| Helle Garde Carlsen | Board of Directors | 0 companies |