| Revenue | DKK 470K | -81% |
| EBITDA | DKK 906K | -92% |
| Net profit | DKK -530K | -106% |
| Total assets | DKK 1,1M | -98% |
| Equity | DKK 447K | -94% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 2.555 | 2.511 | 2.619 | 2.930 | 2.581 | 2.445 | 470 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.485 | -1.976 | -6.210 | 4.227 | 2.941 | 11.417 | 906 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.485 | -1.976 | -6.210 | 4.227 | 2.941 | 11.417 | 906 |
| Net financials | -3.315 | -3.218 | -3.267 | -2.276 | -2.546 | -2.336 | -1.436 |
| Profit before tax | -829 | -5.193 | -9.477 | 1.951 | 395 | 9.082 | -530 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -829 | -5.193 | -9.477 | 1.951 | 395 | 9.082 | -530 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 43.126 | 42.015 | 42.310 | 46.669 | 39.817 | 47.323 | 1.070 |
| Equity | -13.686 | -17.063 | -24.442 | -13.433 | -1.905 | 7.377 | 447 |
| Long-term debt | 54.601 | 56.647 | 56.430 | 58.928 | 40.658 | 38.706 | 0 |
| Short-term debt | 2.212 | 2.432 | 10.322 | 1.173 | 1.063 | 1.241 | 623 |
| Total debt | 56.813 | 59.078 | 66.752 | 60.102 | 41.721 | 39.946 | 623 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NT Management | Management | 2009 | — | — |
HD Management | Management | 2010 | — | — |
JV Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2005 | |
| Individual | 15.0% | 15.0% | 2005 | |
| Individual | 10.0% | 10.0% | 2005 | |
| Individual | 10.0% | 10.0% | 2005 | |
| Individual | 10.0% | 10.0% | 2005 | |
| Individual | 5.0% | 5.0% | 2005 | |
| Individual | 5.0% | 5.0% | 2005 | |
| Individual | 5.0% | 5.0% | 2005 | |
| Individual | 10.0% | 10.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Thygesen | Management | 0 companies |
| Henrik Damsgaard | Management | 0 companies |
| Jakob Venø Schougaard | Management | 0 companies |
| Carsten Pedersen Rise | Board of Directors | 0 companies |
| Henrik Lars Olsen | Board of Directors | 0 companies |
| Birgitte Gurli Aaslyng | Board of Directors | 0 companies |