| Revenue | DKK -16K | +87% |
| EBITDA | DKK -16K | -87% |
| Net profit | DKK 151K | -25% |
| Total assets | DKK 2,8M | +3% |
| Equity | DKK 2,8M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 112 | -354 | -183 | -255 | 37 | 6 | — | — | -11 | -10 | -8 | -8 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 104 | 343 | 174 | 246 | -53 | -9 | -13 | -8 | -11 | -10 | -8 | -8 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 104 | 343 | 174 | 246 | -53 | -9 | -13 | -8 | -11 | -10 | -8 | -8 | -16 |
| Net financials | 20 | 134 | 225 | 171 | 25 | 130 | -166 | 404 | 69 | 325 | -401 | 267 | 209 |
| Profit before tax | 123 | 477 | 399 | 417 | -28 | 121 | -179 | 395 | 58 | 315 | -409 | 259 | 193 |
| Tax | -0 | 25 | 53 | 38 | 0 | 25 | -39 | 87 | 13 | 69 | -90 | 57 | 42 |
| Net profit | 123 | 452 | 346 | 379 | -28 | 95 | -140 | 308 | 45 | 246 | -319 | 202 | 151 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.508 | 2.586 | 2.846 | 3.105 | 2.841 | 2.658 | 2.412 | 2.699 | 2.656 | 2.968 | 2.537 | 2.680 | 2.771 |
| Equity | 2.500 | 2.452 | 2.698 | 2.876 | 2.648 | 2.643 | 2.398 | 2.652 | 2.642 | 2.899 | 2.522 | 2.665 | 2.755 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 134 | 148 | 229 | 193 | 15 | 15 | 47 | 15 | 69 | 15 | 15 | 15 |
| Total debt | 8 | 134 | 148 | 229 | 193 | 15 | 15 | 47 | 15 | 69 | 15 | 15 | 15 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|