| Revenue | DKK 2M | +48% |
| EBITDA | DKK 1,3M | +194% |
| Net profit | DKK 520K | +723% |
| Total assets | DKK 7,4M | -2% |
| Equity | DKK 4,1M | +10% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 836 | 1.111 | 1.497 | 1.327 | 1.968 |
| Staff expenses | -380 | -548 | -667 | -654 | -629 |
| EBITDA | 439 | 562 | 830 | 455 | 1.339 |
| Depreciation & amort. | -580 | -577 | -532 | -529 | -572 |
| EBIT | -141 | -15 | 298 | -74 | 767 |
| Net financials | 15 | 9 | -45 | -32 | -100 |
| Profit before tax | -126 | -6 | 253 | -106 | 668 |
| Tax | -31 | 79 | 54 | -22 | 147 |
| Net profit | -95 | -85 | 199 | -84 | 520 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.138 | 5.267 | 4.934 | 7.560 | 7.372 |
| Equity | 4.117 | 4.033 | 4.232 | 3.728 | 4.108 |
| Long-term debt | 649 | 401 | 0 | 2.288 | 1.706 |
| Short-term debt | 325 | 382 | 131 | 898 | 1.012 |
| Total debt | 974 | 783 | 131 | 3.186 | 2.718 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
PM Founder | Founder | 2005 |
PB Management | Management | 2006 |
UB Founder | Founder | 2005 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (1) | ||
| Chairman | 2005 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Individual | 5–9.99% | 5–9.99% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Mentz | Founder | 0 companies |
| Peder Bent Skovgaard Hansen | Management | 0 companies |
| Ulla Birgit Nielsen | Founder | 0 companies |
| Ole Skovgaard Nielsen | Chairman | 0 companies |
| Bente Skovgaard Hansen | Chairman | 0 companies |
| Charlotte Skovgård Hansen | Board of Directors | 0 companies |
| Annette Skovgård Hansen | Board of Directors | 0 companies |