| Revenue | DKK -60K | +7% |
| EBITDA | DKK -597K | -416% |
| Net profit | DKK -558K | -134% |
| Total assets | DKK 13,5M | -10% |
| Equity | DKK 13,4M | -7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | 12 | -12 | -10 | -24 | -16 | -13 | -14 | -14 | -19 | -37 | -59 | -56 | -60 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -60 | -60 | -60 | -538 |
| EBITDA | -4 | -218 | -12 | -4 | -18 | -16 | -13 | -14 | -14 | -24 | -97 | -119 | -116 | -597 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -218 | -12 | -4 | -18 | -16 | -13 | -14 | -14 | -24 | -97 | -119 | -116 | -597 |
| Net financials | -187 | -543 | 417 | -3.108 | 203 | 244 | 406 | 278 | 348 | 11.180 | -1.513 | 1.432 | 2.153 | -112 |
| Profit before tax | -190 | -761 | 405 | -3.112 | 184 | 229 | 393 | 264 | 334 | 11.156 | -1.610 | 1.312 | 2.037 | -710 |
| Tax | 4 | 1 | -2 | -5 | -7 | -2 | 6 | -12 | 1 | 9 | -309 | 272 | 411 | -152 |
| Net profit | -436 | -762 | 407 | -3.107 | 191 | 231 | 387 | 276 | 333 | 11.146 | -1.301 | 1.041 | 1.626 | -558 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.575 | 5.108 | 5.667 | 2.738 | 2.909 | 3.291 | 3.453 | 3.704 | 4.009 | 14.966 | 13.499 | 13.712 | 14.967 | 13.512 |
| Equity | 4.233 | 4.773 | 5.331 | 2.400 | 2.592 | 3.099 | 3.434 | 3.658 | 3.974 | 14.915 | 13.464 | 13.305 | 14.431 | 13.373 |
| Long-term debt | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 382 | 0 |
| Short-term debt | 342 | -336 | 334 | 338 | 317 | 191 | 18 | 46 | 35 | 51 | 35 | 407 | 154 | 139 |
| Total debt | 342 | -336 | 336 | 338 | 317 | 191 | 18 | 46 | 35 | 51 | 35 | 407 | 536 | 139 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|