| Revenue | — | — |
| EBITDA | DKK -87K | +65% |
| Net profit | DKK 66K | -71% |
| Total assets | DKK 14,4M | +0% |
| Equity | DKK 14,2M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | 13 | -14 | -9 | -110 | 192 | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -35 | -0 | -0 | -0 |
| EBITDA | -12 | 15 | -14 | -9 | 100 | 182 | 358 | 297 | 290 | 11.156 | -626 | -142 | -249 | -87 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | 15 | -14 | -9 | 100 | 182 | 358 | 297 | 290 | 11.156 | -626 | -142 | -249 | -87 |
| Net financials | -142 | -441 | 576 | -3.117 | -16 | -4 | 367 | 296 | 309 | 11.163 | -300 | 382 | 372 | 77 |
| Profit before tax | -154 | -426 | 562 | -3.126 | 84 | 178 | 358 | 287 | 300 | 11.150 | -346 | 372 | 360 | 66 |
| Tax | -3 | 3 | -2 | -2 | -3 | -3 | -2 | -4 | -0 | -3 | 51 | 109 | 132 | -0 |
| Net profit | -151 | -429 | 565 | -3.124 | 87 | 181 | 360 | 291 | 300 | 11.153 | -397 | 262 | 228 | 66 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.187 | 4.563 | 5.266 | 2.279 | 2.530 | 2.780 | 3.024 | 3.266 | 3.433 | 14.488 | 13.899 | 14.185 | 14.394 | 14.361 |
| Equity | 4.169 | 4.528 | 5.216 | 2.212 | 2.445 | 2.756 | 3.013 | 3.198 | 3.417 | 14.442 | 13.822 | 14.034 | 14.125 | 14.191 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18 | -10 | 50 | 67 | 85 | 24 | 11 | 68 | 16 | 46 | 77 | 151 | 268 | 169 |
| Total debt | 18 | -34 | 50 | 67 | 85 | 24 | 11 | 68 | 16 | 46 | 77 | 151 | 268 | 169 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 0.0% | 2020 | |
| Individual | 33.3% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|