| Revenue | — | — |
| EBITDA | DKK -150K | +8% |
| Net profit | DKK 2M | +145% |
| Total assets | DKK 24,8M | -12% |
| Equity | DKK 18,9M | +11% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -117 | -111 | -145 | -163 | -150 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -117 | -111 | -145 | -163 | -150 |
| Net financials | 5.432 | 2.304 | 4.848 | -4.140 | 2.273 |
| Profit before tax | 5.316 | 2.193 | 4.703 | -4.302 | 2.123 |
| Tax | 124 | 113 | 107 | 137 | 107 |
| Net profit | 5.191 | 2.080 | 4.596 | -4.439 | 2.016 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 26.083 | 27.365 | 32.663 | 28.292 | 24.846 |
| Equity | 13.314 | 16.764 | 21.403 | 17.029 | 18.929 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12.769 | 10.601 | 11.260 | 11.263 | 5.918 |
| Total debt | 12.769 | 10.601 | 11.260 | 11.263 | 5.918 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
EF Management | Management | 2005 – 2011 |
OL Unofficial title | Unofficial title | 2024 – 2024 |
FO Management | Management | 2011 – 2024 |
JT Founder | Founder | 2005 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2005 – 2024 | |
| Chairman | 2024 – 2024 | |
| Board of Directors | 2010 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 5–9.99% | 5–9.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2017 | |
| Company | 20–24.99% | 20–24.99% | 2020 | |
| Company | 5–9.99% | 5–9.99% | 2010 | |
| Company | 5–9.99% | 5–9.99% | 2010 | |
| Company | 5–9.99% | 5–9.99% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Erik From | Management | 0 companies |
| Ole Lauritsen Uhrbrand | Unofficial title | 0 companies |
| Finn Orvad | Management | 0 companies |
| Jens Tang | Founder | 0 companies |
| Aksel Nørgaard | Chairman | 0 companies |
| Hartmann Harkjær Jensen | Chairman | 0 companies |
| Ib Houmann Frederiksen | Board of Directors | 0 companies |