| Revenue | — | — |
| EBITDA | DKK -20K | -14% |
| Net profit | DKK 5,4M | +58% |
| Total assets | DKK 55,8M | +10% |
| Equity | DKK 54,8M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -131 | 0 | -40 | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -131 | 0 | -40 | -7 | -10 | -26 | -16 | -14 | -56 | -45 | -15 | -17 | -17 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -131 | 0 | -40 | -7 | -10 | -26 | -16 | -14 | -56 | -45 | -15 | -17 | -17 | -20 |
| Net financials | 1.079 | 1.414 | -1.721 | 470 | 9.499 | 6.956 | 5.380 | 6.245 | 3.114 | 4.462 | 1.519 | 4.260 | 3.662 | 5.711 |
| Profit before tax | 947 | 1.414 | -1.761 | 462 | 9.489 | 6.930 | 5.364 | 6.231 | 3.058 | 4.417 | 1.504 | 4.243 | 3.644 | 5.691 |
| Tax | 259 | 56 | -442 | 159 | -30 | 94 | 13 | 75 | 31 | 273 | -100 | 105 | 213 | 285 |
| Net profit | 688 | 1.357 | -1.319 | 303 | 9.519 | 6.836 | 5.351 | 6.157 | 3.027 | 4.144 | 1.605 | 4.138 | 3.431 | 5.405 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.690 | 9.263 | 5.945 | 6.251 | 21.217 | 22.504 | 27.760 | 33.875 | 36.719 | 41.656 | 42.627 | 46.868 | 50.614 | 55.767 |
| Equity | 6.095 | 7.360 | 5.944 | 6.248 | 15.766 | 22.501 | 27.747 | 33.795 | 36.711 | 40.743 | 42.233 | 46.253 | 49.562 | 54.833 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.596 | 1.903 | 1 | 3 | 5.451 | 3 | 13 | 80 | 7 | 913 | 394 | 614 | 1.051 | 935 |
| Total debt | 5.596 | 1.903 | 1 | 3 | 5.451 | 3 | 13 | 80 | 7 | 913 | 394 | 614 | 1.051 | 935 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|