| Revenue | DKK 2,2M | -39% |
| EBITDA | DKK -56K | -131% |
| Net profit | DKK 110K | -58% |
| Total assets | DKK 9,2M | +12% |
| Equity | DKK 2,5M | +5% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.966 | 5.415 | 4.930 | 2.997 | 3.501 | 1.292 | 1.879 | 1.474 | 2.869 | 6.698 | 3.554 | 2.180 |
| Staff expenses | -5.533 | -5.402 | -4.580 | -3.824 | -3.687 | -1.677 | -1.403 | -1.186 | -1.631 | -2.821 | -3.375 | -2.237 |
| EBITDA | 1.413 | 13 | 350 | -828 | -186 | -385 | 477 | 288 | 1.238 | 3.870 | 180 | -56 |
| Depreciation & amort. | -32 | -6 | -23 | -35 | -35 | -30 | -17 | -0 | -11 | -19 | -22 | -22 |
| EBIT | 1.381 | 6 | 327 | -863 | -221 | -415 | 460 | 288 | 1.228 | 3.851 | 157 | -79 |
| Net financials | 14 | 19 | -40 | -7 | 7 | 3 | 13 | 40 | 24 | 68 | 185 | 220 |
| Profit before tax | 1.395 | 26 | 287 | -870 | -214 | -412 | 473 | 328 | 1.252 | 3.919 | 342 | 142 |
| Tax | 361 | 13 | 81 | -188 | -45 | -90 | 105 | 75 | 277 | 865 | 82 | 32 |
| Net profit | 1.034 | 13 | 206 | -681 | -169 | -323 | 368 | 253 | 975 | 3.054 | 260 | 110 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.480 | 4.309 | 4.904 | 3.822 | 2.513 | 2.282 | 3.601 | 4.486 | 7.046 | 9.465 | 8.227 | 9.223 |
| Equity | 126 | 138 | 125 | -556 | -725 | -1.048 | -680 | -427 | 548 | 3.602 | 2.361 | 2.471 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.354 | 4.170 | 4.779 | 4.378 | 3.238 | 3.330 | 4.281 | 4.913 | 6.498 | 5.855 | 5.860 | 6.749 |
| Total debt | 4.354 | 4.170 | 4.779 | 4.378 | 3.238 | 3.330 | 4.281 | 4.913 | 6.498 | 5.855 | 5.860 | 6.749 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
KM Management | Management | 2005 | — | — |
SB Management | Management | 2025 | — | — |
GL Audit | Audit | 2005 | — | — |
DC Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
MK | Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Chris Manning Coaching Academy ApS | Company | 50.0% | 50.0% | 2013 |
SOFIA MANNING HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Tina Kaare | Chief Executive Officer | 0 companies |
| Kim Madsen | Management | 0 companies |
| Sofia Beha | Management | 0 companies |
| G L B A/S | Audit | 0 companies |
| Dennis Christopher Manning | Management | 0 companies |
| Carina Stigborg | Chairman | 0 companies |
| Anette Borgen | Board of Directors | 0 companies |
| Mie Kaae | Chairman | 0 companies |