| Revenue | DKK 457K | -863% |
| EBITDA | DKK 457K | +863% |
| Net profit | DKK 405K | +870% |
| Total assets | DKK 539K | +157% |
| Equity | DKK 414K | +4524% |
| Employees | — | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | 0 | 0 | -13 | -13 | -7 | 15 | 33 | 40 | 39 | 41 | -60 | 457 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -21 | -9 | -13 | -13 | -7 | 15 | 33 | 40 | 39 | 41 | -60 | 457 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -21 | -9 | -13 | -13 | -7 | 15 | 33 | 40 | 39 | 41 | -60 | 457 |
| Net financials | -0 | -0 | 0 | -13 | -9 | -10 | -10 | -10 | -9 | -8 | -0 | -8 | 14 |
| Profit before tax | -17 | -21 | -9 | -26 | -22 | -17 | 5 | 23 | 32 | 31 | 41 | -67 | 471 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -35 | 7 | 1 | 9 | -15 | 66 |
| Net profit | -17 | -21 | -9 | -26 | -22 | -17 | 5 | 58 | 25 | 30 | 32 | -53 | 405 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 163 | 162 | 177 | 177 | 177 | 177 | 177 | 213 | 205 | 203 | 195 | 210 | 539 |
| Equity | 8 | -13 | -23 | -48 | -71 | -88 | -83 | -25 | -0 | 30 | 62 | 9 | 414 |
| Long-term debt | 149 | 0 | 0 | 0 | 0 | 63 | 66 | 69 | 71 | 74 | 78 | 82 | 0 |
| Short-term debt | 6 | 175 | 200 | 226 | 248 | 202 | 195 | 170 | 135 | 99 | 55 | 120 | 125 |
| Total debt | 155 | 175 | 200 | 226 | 248 | 265 | 260 | 238 | 206 | 174 | 134 | 201 | 125 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LU | Audit | 2005 | — | — |
MJ Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Ulrich Henriksen | Audit | 0 companies |
| Morten Jensen | Unofficial title | 0 companies |