| Revenue | DKK 4,7M | -4% |
| EBITDA | DKK 685K | +93% |
| Net profit | DKK 304K | +359% |
| Total assets | DKK 2,4M | -56% |
| Equity | DKK 431K | -73% |
| Employees | 11 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.847 | 10.738 | 9.618 | 4.928 | 4.720 |
| Staff expenses | -5.348 | -6.238 | -5.009 | -4.452 | -4.023 |
| EBITDA | 1.432 | 4.490 | 4.580 | 356 | 685 |
| Depreciation & amort. | -282 | -270 | -362 | -405 | -194 |
| EBIT | 1.150 | 4.220 | 4.218 | -49 | 491 |
| Net financials | -63 | -114 | -105 | -94 | -97 |
| Profit before tax | 1.088 | 4.106 | 4.113 | -143 | 394 |
| Tax | 254 | 921 | 912 | -26 | 90 |
| Net profit | 833 | 3.185 | 3.201 | -117 | 304 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.577 | 11.006 | 8.289 | 5.341 | 2.356 |
| Equity | 2.703 | 5.088 | 5.488 | 1.621 | 431 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.746 | 5.820 | 2.712 | 3.664 | 1.877 |
| Total debt | 2.746 | 5.820 | 2.712 | 3.664 | 1.877 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KT Founder | Founder | 2005 |
ME Management | Management | 2026 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2025 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2025 | |
| Company | 20–24.99% | 20–24.99% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Thirup Daarbak | Founder | 0 companies |
| Morten Eistrup Jensen | Management | 0 companies |