| Revenue | DKK -62K | +0% |
| EBITDA | DKK 238K | +100% |
| Net profit | DKK -186,9M | +64% |
| Total assets | DKK 2,7B | -6% |
| Equity | DKK 2,7B | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -11 | -77 | -11 | -16 | -16 | -43 | -40 | -27 | -62 | -62 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -11 | -77 | -11 | -16 | -16 | -43 | -40 | -27 | -524.125 | 238 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -187.109 |
| EBIT | -11 | -11 | -77 | -11 | -16 | -16 | -43 | -40 | -27 | -524.125 | -186.871 |
| Net financials | -14.562 | -183.988 | -130.522 | 16.892 | 81.613 | 176.533 | 185.586 | -4 | -2 | -4 | 0 |
| Profit before tax | -14.573 | -183.999 | -130.598 | 16.881 | 81.597 | 176.517 | 185.543 | -45 | -29 | -524.129 | -186.871 |
| Tax | -2 | -2 | 10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -14.571 | -183.997 | -130.609 | 16.881 | 81.597 | 176.517 | 185.543 | -45 | -29 | -524.129 | -186.871 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 394.036 | 197.308 | 506.154 | 578.046 | 644.450 | 771.149 | 443.105 | 443.143 | 443.141 | 2.890.620 | 2.728.280 |
| Equity | 394.026 | 197.297 | 506.120 | 578.004 | 644.388 | 771.067 | 442.967 | 442.923 | 442.894 | 2.890.361 | 2.728.255 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 11 | 34 | 42 | 62 | 82 | 138 | 220 | 247 | 259 | 25 |
| Total debt | 10 | 11 | 34 | 42 | 62 | 82 | 138 | 220 | 247 | 259 | 25 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JALICHAN ApS | Company | 50.0% | 50.0% | 2005 |
SEWES ApS | Company | 50.0% | 50.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Steen Westermann | Management | 0 companies |
| Søren Erik Westermann | Chairman | 0 companies |
| Lisa Westermann | Board of Directors | 0 companies |