| Revenue | DKK 0 | — |
| EBITDA | DKK -10K | -3% |
| Net profit | DKK 106K | +0% |
| Total assets | DKK 3,6M | +1% |
| Equity | DKK 3,6M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 463 | 662 | -38 | 3.159 | 1.200 | 1.043 | — | — | — | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 356 | 827 | 100 | 3.371 | -1.209 | 1.031 | 187 | 174 | 91 | -9 | -9 | -10 | -10 |
| Depreciation & amort. | 338 | -58 | -38 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 18 | 769 | 62 | 3.371 | -1.209 | 1.031 | 187 | 174 | 91 | -9 | -9 | -10 | -10 |
| Net financials | -5 | -14 | -0 | 29 | 108 | 0 | 84 | 176 | 85 | 103 | 128 | 116 | 116 |
| Profit before tax | 13 | 783 | 62 | 3.342 | -1.101 | 1.031 | 74 | 167 | 76 | 94 | 118 | 106 | 106 |
| Tax | -47 | 77 | 15 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 60 | 706 | 47 | 3.342 | -1.101 | 1.031 | 74 | 167 | 76 | 94 | 118 | 106 | 106 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.071 | 6.296 | 6.250 | 2.902 | 3.676 | 3.000 | 3.059 | 3.222 | 3.305 | 3.407 | 3.535 | 3.622 | 3.648 |
| Equity | 6.982 | 6.277 | 6.230 | 2.888 | 3.562 | 2.861 | 2.892 | 3.059 | 3.135 | 3.229 | 3.347 | 3.453 | 3.559 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 89 | 19 | 20 | 14 | 114 | 139 | 166 | 163 | 170 | 178 | 188 | 168 | 89 |
| Total debt | 89 | 19 | 20 | 14 | 114 | 139 | 166 | 163 | 170 | 178 | 188 | 168 | 89 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|