| Revenue | DKK -110K | +40% |
| EBITDA | DKK -110K | -40% |
| Net profit | DKK -195K | -86% |
| Total assets | DKK 1,5M | -2% |
| Equity | DKK 364K | -35% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 8 | 25 | -16 | -79 | -110 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8 | 25 | -16 | -79 | -110 |
| Depreciation & amort. | -33 | -33 | -33 | -33 | -33 |
| EBIT | -25 | -9 | -49 | -112 | -143 |
| Net financials | 1 | -7 | -15 | -22 | -31 |
| Profit before tax | -24 | -16 | -65 | -134 | -175 |
| Tax | -78 | -4 | -14 | -30 | 20 |
| Net profit | 54 | -12 | -50 | -105 | -195 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 1.688 | 1.572 | 1.504 | 1.505 | 1.478 |
| Equity | 726 | 714 | 664 | 559 | 364 |
| Long-term debt | 634 | 571 | 524 | 475 | 0 |
| Short-term debt | 328 | 287 | 316 | 471 | 1.114 |
| Total debt | 962 | 858 | 840 | 946 | 1.114 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
MO Management | Management | 2005 – 2020 |
HH Chief Executive Officer | Chief Executive Officer | 2020 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Chairman | 2008 – 2020 | |
| Board of Directors | 2008 – 2016 | |
| Board of Directors | 2020 – 2020 | |
| Board of Directors | 2016 – 2020 | |
| Chairman | 2020 – 2020 | |
| Chairman | 2005 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2005 | |
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Obel Nielsen | Management | 0 companies |
| Henrik Hoffmann | Chief Executive Officer | 0 companies |
| Asger Obel Nielsen | Chairman | 0 companies |
| Lars Pank Jensen | Board of Directors | 0 companies |
| Bo Boulund Knudsen | Board of Directors | 0 companies |
| Maria Obel Billeskov | Board of Directors | 0 companies |
| Kristian Bjørn Skaarup | Chairman | 0 companies |
| Lars Gregersen | Chairman | 0 companies |