| Revenue | — | — |
| EBITDA | DKK -9K | -111% |
| Net profit | DKK -84K | -182% |
| Total assets | DKK 641K | -11% |
| Equity | DKK 627K | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -61 | 64 | 1.025 | 173 | -65 | -361 | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -73 | -74 | -1.032 | -183 | -75 | -371 | -55 | 135 | -79 | -112 | -71 | 78 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -73 | -74 | -1.032 | -183 | -75 | -371 | -55 | 135 | -79 | -112 | -71 | 78 | -9 |
| Net financials | 30 | 31 | 31 | 32 | 33 | 27 | -43 | 154 | -60 | -93 | -51 | 116 | -69 |
| Profit before tax | -44 | -43 | -1.001 | -150 | -43 | -344 | -45 | 149 | -65 | -98 | -56 | 106 | -78 |
| Tax | 4 | 5 | 6 | 5 | 5 | 4 | 2 | 2 | 2 | 2 | 2 | 4 | 6 |
| Net profit | -48 | -49 | -1.007 | -155 | -48 | -348 | -47 | 147 | -67 | -100 | -58 | 102 | -84 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.355 | 2.312 | 1.313 | 1.169 | 1.138 | 801 | 694 | 841 | 774 | 674 | 617 | 723 | 641 |
| Equity | 2.340 | 2.292 | 1.285 | 1.129 | 1.081 | 734 | 687 | 834 | 767 | 667 | 609 | 711 | 627 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 | 20 | 28 | 40 | 57 | 68 | 7 | 7 | 7 | 7 | 7 | 12 | 14 |
| Total debt | 14 | 20 | 28 | 40 | 57 | 68 | 7 | 7 | 7 | 7 | 7 | 12 | 14 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CR Management | Management | 2005 | — | — |
TG Audit | Audit | 2005 | — | — |
JA Founder | Founder | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Rud Jacobsen | Management | 0 companies |
| Torben Gudmundsen | Audit | 0 companies |
| Jakob Ahrendt | Founder | 0 companies |
| Knud Martin Fritzner | Board of Directors | 0 companies |
| Claus Johan Thomas de Neergaard | Board of Directors | 0 companies |
| Kim Hansen | Board of Directors | 0 companies |