| Revenue | DKK -29K | +357% |
| EBITDA | DKK -29K | -357% |
| Net profit | DKK -361K | +43% |
| Total assets | DKK 1,3M | -59% |
| Equity | DKK 979K | -27% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 | -10 | -21 | -11 | 3 | -2 | -2 | -2 | -185 | -2 | -2 | -2 | -6 | -29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 9 | -10 | -21 | -11 | 3 | -2 | -2 | -2 | -185 | -2 | -2 | -2 | -6 | -29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 9 | -10 | -21 | -11 | 3 | -2 | -2 | -2 | -185 | -2 | -2 | -2 | -6 | -29 |
| Net financials | -520 | 435 | -332 | 911 | 1.083 | 179 | 136 | -398 | 629 | 66 | -898 | -803 | -624 | -333 |
| Profit before tax | -510 | 424 | -352 | 899 | 1.086 | 176 | 133 | -400 | 444 | 63 | -901 | -805 | -630 | -362 |
| Tax | 2 | -3 | -3 | 15 | 1 | -0 | -1 | 2 | -62 | -128 | -1 | -1 | -0 | -1 |
| Net profit | -513 | 427 | -350 | 884 | 1.085 | 177 | 134 | -402 | 506 | 191 | -900 | -805 | -630 | -361 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.114 | 0 | 0 | 5.300 | 6.559 | 6.738 | 7.303 | 6.182 | 7.374 | 7.401 | 6.504 | 3.882 | 3.303 | 1.343 |
| Equity | 1.023 | 0 | 0 | 1.984 | 3.070 | 3.246 | 3.380 | 2.978 | 3.483 | 3.675 | 2.775 | 1.970 | 1.340 | 979 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -90 | 0 | 0 | 3.316 | 3.489 | 3.491 | 3.923 | 3.204 | 3.891 | 3.726 | 3.729 | 1.913 | 1.963 | 364 |
| Total debt | -90 | 0 | 0 | 3.316 | 3.489 | 3.491 | 3.923 | 3.204 | 3.891 | 3.726 | 3.729 | 1.913 | 1.963 | 364 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2005 | — | — |
EB Audit | Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
| Individual | 100.0% | 100.0% | 2005 | |
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Ejvind Burholt | Audit | 0 companies |