Riskpilot← Back to searchSign inGet full accessB&MG ApS
APSActiveCVR 28517084Skovvejen 115Activities of holding companies · NACE 6421Est. 2005— employees
Revenue 2024
DKK -25K
-26% vs 2023
EBITDA margin
100.0%
+26% vs 2023
Equity ratio
94.7%
Financial strength
Net profit 2024
DKK 1,1M
+26% vs 2023
| Revenue | DKK -25K | -26% |
| EBITDA | DKK -25K | +26% |
| Net profit | DKK 1,1M | +26% |
| Total assets | DKK 10,9M | +1% |
| Equity | DKK 10,3M | +6% |
| Employees | — | — |
Legal name
B&MG ApS
CVR number
28517084
Legal form
Anpartsselskab
NACE code
6421 · Activities of holding companies
Founded
14. marts 2005
Share capital
DKK 125.000
Employees
—
VAT registered
No
Audit selected
Yes
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af direktionen.
Company purpose
Selskabets formål er salgs- service- og produktionsvirksomhed. Som et led heri, kan selskabet yde konsulent virksomhed og investere i aktier og anparter.
Address
Skovvejen 115
Phone
+4528705350
Email
mg@hmt.net
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13 | 20 | 32 | 29 | -47 | -28 | -30 | -39 | -26 | -25 | -25 | -23 | -33 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 13 | 20 | 32 | 29 | -47 | -28 | -30 | -39 | -26 | -25 | -25 | -23 | -33 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 13 | 20 | 32 | 29 | -47 | -28 | -30 | -39 | -26 | -25 | -25 | -23 | -33 | -25 |
| Net financials | 50 | 168 | 301 | 278 | -84 | 678 | 443 | 467 | 895 | 1.965 | 2.963 | 3.361 | 900 | 1.202 |
| Profit before tax | 64 | 188 | 333 | 307 | -132 | 650 | 413 | 429 | 869 | 1.940 | 2.939 | 3.337 | 867 | 1.177 |
| Tax | -0 | -0 | -0 | -3 | -49 | 41 | -0 | -19 | -25 | -23 | -15 | -10 | 28 | 121 |
| Net profit | 64 | 188 | 333 | 310 | -83 | 609 | 413 | 447 | 894 | 1.962 | 2.953 | 3.347 | 839 | 1.056 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.763 | 1.863 | 1.293 | 1.620 | 3.589 | 3.680 | 4.790 | 5.328 | 6.308 | 8.005 | 9.279 | 13.185 | 10.775 | 10.917 |
| Equity | 563 | 751 | 1.085 | 1.395 | 1.312 | 1.921 | 2.335 | 2.782 | 3.676 | 5.638 | 8.592 | 11.939 | 9.777 | 10.333 |
| Long-term debt | 0 | 0 | 0 | 0 | 892 | 872 | 907 | 931 | 969 | 1.007 | 196 | 0 | 0 | 0 |
| Short-term debt | 1.200 | 1.112 | 208 | 225 | 1.385 | 886 | 1.548 | 1.614 | 1.663 | 1.360 | 491 | 1.247 | 998 | 584 |
| Total debt | 1.200 | 1.112 | 208 | 225 | 2.277 | 1.758 | 2.455 | 2.546 | 2.632 | 2.367 | 687 | 1.247 | 998 | 584 |
EBITDA margin
-2456300.0%
This company
15.8%
Market median
-15546303% vs market
20122024
Equity ratio
94.7%
This company
38.2%
Market median
+148% vs market
20122024
Return on equity
10.2%
This company
18.4%
Market median
+45% vs market
20122024
Net profit margin
105572700.0%
This company
8.1%
Market median
+1303366567% vs market
20122024
Asset turnover
-0.00×
This company
1.12×
Market median
-100% vs market
20122024
Debt / equity
0.06×
This company
0.62×
Market median
+90% vs market
20122024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-05-01 – 2018-12-31
- Annual report 2018Filed via CVR / Virk · Period 2017-05-01 – 2018-04-30
- Annual report 2017Filed via CVR / Virk · Period 2016-05-01 – 2017-04-30
- Annual report 2016Filed via CVR / Virk · Period 2015-05-01 – 2016-04-30
- Annual report 2015Filed via CVR / Virk · Period 2014-05-01 – 2015-04-30
- Annual report 2014Filed via CVR / Virk · Period 2013-05-01 – 2014-04-30
- Annual report 2013Filed via CVR / Virk · Period 2012-05-01 – 2013-04-30
- Annual report 2012Filed via CVR / Virk · Period 2011-05-01 – 2012-04-30
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
B&MG ApS 
HERNING MASSIVTRÆ A/SBoard members of B&MG ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|