| Revenue | DKK -26K | -36% |
| EBITDA | DKK -26K | +36% |
| Net profit | DKK 329K | -16% |
| Total assets | DKK 4,4M | -4% |
| Equity | DKK 3,8M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 245 | 150 | -84 | -43 | -34 | -11 | -20 | -11 | -11 | -54 | -19 | -15 | -41 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 199 | 142 | -84 | -43 | -34 | -11 | -20 | -11 | -11 | -54 | -19 | -15 | -41 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 199 | 142 | -84 | -43 | -34 | -11 | -20 | -11 | -11 | -54 | -19 | -15 | -41 | -26 |
| Net financials | 192 | -168 | 526 | 60 | 176 | 272 | -204 | 451 | 282 | 450 | -113 | 264 | 488 | 390 |
| Profit before tax | 391 | -27 | 443 | 17 | 142 | 261 | -224 | 441 | 271 | 396 | -132 | 250 | 448 | 364 |
| Tax | 52 | 37 | 2 | -9 | 12 | -0 | -17 | 41 | 22 | 59 | -76 | 24 | 55 | 35 |
| Net profit | 339 | -63 | 440 | 26 | 130 | 261 | -206 | 400 | 249 | 337 | -56 | 226 | 393 | 329 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.587 | 4.401 | 4.926 | 5.592 | 4.339 | 4.399 | 3.785 | 4.058 | 4.032 | 4.106 | 4.059 | 4.109 | 4.589 | 4.405 |
| Equity | 4.510 | 4.350 | 4.790 | 4.716 | 4.245 | 4.206 | 3.700 | 3.949 | 3.898 | 4.035 | 3.679 | 3.705 | 3.797 | 3.826 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 77 | 51 | 136 | 875 | 94 | 193 | 85 | 109 | 134 | 71 | 381 | 404 | 792 | 579 |
| Total debt | 77 | 51 | 136 | 875 | 94 | 193 | 85 | 109 | 134 | 71 | 381 | 404 | 792 | 579 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2005 | |
| Individual | 50.0% | 50.0% | 2005 |
| Person | Role here | Other companies |
|---|