| Revenue | DKK 414K | -6% |
| EBITDA | DKK -523K | -208% |
| Net profit | DKK -2,5M | -1072% |
| Total assets | DKK 2,3M | -41% |
| Equity | DKK -4,4M | -129% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 449 | 392 | 438 | 439 | 414 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 449 | 392 | 438 | 482 | -523 |
| Depreciation & amort. | -328 | -328 | -328 | -329 | -1.629 |
| EBIT | 121 | 64 | 110 | 153 | -2.153 |
| Net financials | -734 | -834 | 592 | -362 | -298 |
| Profit before tax | -613 | -770 | 701 | -209 | -2.451 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -613 | -770 | 701 | -209 | -2.451 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 5.035 | 4.718 | 4.450 | 3.879 | 2.280 |
| Equity | -2.547 | -2.728 | -1.514 | -1.904 | -4.355 |
| Long-term debt | 5.641 | 5.792 | 4.718 | 4.401 | 0 |
| Short-term debt | 1.941 | 1.654 | 1.246 | 1.382 | 6.634 |
| Total debt | 7.582 | 7.446 | 5.964 | 5.783 | 6.634 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
JA Management | Management | 2008 – 2013 |
NC Management | Management | 2013 – 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2005 | |
| Company | 20–24.99% | 20–24.99% | 2005 | |
| Company | 20–24.99% | 20–24.99% | 2005 | |
| Company | 10–14.99% | 10–14.99% | 2005 | |
| Individual | 10–14.99% | 10–14.99% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Agnus Thomsen | Management | 0 companies |
| Niels Christian Westergård-Nielsen | Management | 0 companies |