| Revenue | DKK -6K | — |
| EBITDA | DKK -6K | — |
| Net profit | DKK -5K | — |
| Total assets | DKK 9,5M | — |
| Equity | DKK 9,5M | — |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 28.792 | 26.246 | 27.725 | 28.016 | 0 | — | -6 |
| Staff expenses | -4.322 | -3.794 | -3.059 | -2.855 | -0 | -0 | -0 |
| EBITDA | 473 | -454 | 1.465 | -31 | -5 | — | -6 |
| Depreciation & amort. | 301 | -319 | -191 | -191 | -0 | -0 | -0 |
| EBIT | 171 | -774 | 1.274 | -222 | -5 | — | -6 |
| Net financials | 364 | 318 | 168 | 179 | 0 | 0 | 0 |
| Profit before tax | 536 | -455 | 1.442 | -43 | -5 | — | -6 |
| Tax | 141 | -113 | 368 | 0 | -1 | -0 | -1 |
| Net profit | 394 | -342 | 1.074 | -44 | -4 | — | -5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 10.660 | 10.443 | 11.087 | 11.644 | 9.506 | 0 | 9.497 |
| Equity | 9.316 | 8.974 | 10.049 | 9.505 | 9.501 | — | 9.491 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.344 | 1.469 | 1.038 | 2.139 | 5 | 0 | 6 |
| Total debt | 1.344 | 1.469 | 1.038 | 2.139 | 5 | 0 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Management | Management | 2005 | — | — |
SS Unofficial title | Unofficial title | 2018 | — | — |
JG Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TIBA ApS | Company | 33.3% | 33.3% | 2005 |
Davidsen Øst A/S | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Johnnik Timmermann Bagger | Management | 0 companies |
| Søren Storgaard | Unofficial title | 0 companies |
| Jes Gravesen | Chief Executive Officer | 0 companies |
| Bettina Winther Jensen | Board of Directors | 0 companies |
| Sussi Bagger Timmermann | Board of Directors | 0 companies |
| Michael Buhl | Chairman | 0 companies |