| Revenue | DKK -6K | — |
| EBITDA | DKK -6K | -105% |
| Net profit | DKK 63K | -53% |
| Total assets | DKK 489K | +14% |
| Equity | DKK 483K | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -4 | -5 | 44 | 27 | — | — | — | — | — | — | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | 1 | -1 | 40 | 23 | -191 | -14 | 7 | 30 | -66 | 134 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | 1 | -1 | 40 | 23 | -191 | -14 | 7 | 30 | -66 | 134 | -6 |
| Net financials | 91 | 198 | 33 | 10 | -0 | -0 | -187 | -47 | 60 | 35 | -47 | 140 | 70 |
| Profit before tax | — | 194 | 34 | 9 | 40 | 23 | -191 | -51 | 54 | 30 | -66 | 134 | 64 |
| Tax | 1 | 1 | 0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 |
| Net profit | 86 | 193 | 34 | 9 | 40 | 23 | -191 | -51 | 54 | 30 | -66 | 134 | 63 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 423 | 664 | 655 | 675 | 599 | 519 | 330 | 281 | 337 | 357 | 291 | 427 | 489 |
| Equity | — | 604 | 641 | 651 | 589 | 509 | 318 | 267 | 321 | 351 | 285 | 419 | 483 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 59 | 14 | 24 | 10 | 9 | 12 | 14 | 16 | 6 | 6 | 8 | 6 |
| Total debt | 12 | 59 | 14 | 24 | 10 | 9 | 12 | 14 | 16 | 6 | 6 | 8 | 6 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|