| Revenue | DKK -823K | -159% |
| EBITDA | DKK -833K | -266% |
| Net profit | DKK -797K | -686% |
| Total assets | DKK 1,9M | -86% |
| Equity | DKK 109K | +1848% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 1.553 | 160 | 1.402 | -823 |
| Staff expenses | -2.218 | -2.505 | -901 | -10 |
| EBITDA | -665 | -2.345 | 500 | -833 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -665 | -2.345 | 500 | -833 |
| Net financials | -324 | -405 | -316 | -189 |
| Profit before tax | -989 | -2.750 | 185 | -1.022 |
| Tax | -245 | -590 | 49 | -225 |
| Net profit | -744 | -2.161 | 136 | -797 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 7.077 | 6.080 | 13.808 | 1.868 |
| Equity | 430 | -1.736 | 6 | 109 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 6.646 | 7.816 | 13.802 | 1.759 |
| Total debt | 6.646 | 7.816 | 13.802 | 1.759 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SC Management | Management | 2006 | — | — |
EF Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Audit | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2015 | — | — | |
JR | Board of Directors | 2013 | — | — |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANGEL HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
FIPO GROUP ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Christian Olsen | Management | 0 companies |
| Erik Filsø Pedersen | Chief Executive Officer | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Allan Bengtsen | Chairman | 0 companies |
| Steffen Hecht Petersen | Board of Directors | 0 companies |
| Jan Klarskov Henriksen | Chairman | 0 companies |
| John Rix | Board of Directors | 0 companies |
| Torben Østergaard Nielsen | Board of Directors | 0 companies |