| Revenue | DKK -32K | +108% |
| EBITDA | DKK -32K | -108% |
| Net profit | DKK 150K | -69% |
| Total assets | DKK 3M | -1% |
| Equity | DKK 3M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -2 | -2 | -2 | -2 | -4 | -4 | -14 | -6 | -10 | -5 | -15 | -32 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -1 | -2 | -2 | -2 | -4 | -4 | -14 | -6 | -10 | -5 | -15 | -32 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -1 | -2 | -2 | -2 | -4 | -4 | -14 | -6 | -10 | -5 | -15 | -32 |
| Net financials | 98 | -5 | -33 | 462 | 223 | 228 | 196 | 220 | 407 | 497 | 243 | 625 | 504 | 182 |
| Profit before tax | 95 | -9 | -34 | 460 | 221 | 226 | 192 | 216 | 393 | 492 | 233 | 619 | 488 | 150 |
| Tax | 0 | 1 | 0 | 6 | -0 | 9 | 13 | -5 | 50 | 35 | 0 | -0 | 0 | 0 |
| Net profit | 95 | -11 | -34 | 455 | 221 | 216 | 179 | 221 | 343 | 457 | 233 | 619 | 488 | 150 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.661 | 1.484 | 1.324 | 1.679 | 1.799 | 1.920 | 1.997 | 1.972 | 2.239 | 2.578 | 2.564 | 2.996 | 3.084 | 3.049 |
| Equity | 1.658 | 1.454 | 1.323 | 1.678 | 1.798 | 1.911 | 1.984 | 1.967 | 2.200 | 2.544 | 2.562 | 2.995 | 3.083 | 3.048 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 30 | 2 | 2 | 2 | 9 | 13 | 5 | 40 | 34 | 2 | 2 | 2 | 2 |
| Total debt | 4 | 30 | 2 | 2 | 2 | 9 | 13 | 5 | 40 | 34 | 2 | 2 | 2 | 2 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Audit | Audit | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Juul Buskbjerg | Audit | 0 companies |