| Revenue | — | — |
| EBITDA | DKK -374K | — |
| Net profit | DKK -504K | -123% |
| Total assets | DKK 5,1M | -42% |
| Equity | DKK 733K | -84% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 662 | -1.523 | -424 | 262 | 386 | -648 | -2 | -2 | -2 | -6 | -7 | -8 | 0 | -374 |
| Depreciation & amort. | 82 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 580 | -1.523 | -424 | 262 | 386 | -648 | -2 | -2 | -2 | -6 | -7 | -8 | 0 | -374 |
| Net financials | 644 | -1.557 | -411 | 243 | 351 | -272 | -29 | 860 | 977 | 2.300 | 2.276 | 2.427 | 2.182 | -244 |
| Profit before tax | 553 | -1.564 | -434 | 235 | 351 | -673 | -31 | 858 | 975 | 2.294 | 2.269 | 2.419 | 2.182 | -618 |
| Tax | -9 | -5 | -6 | -7 | -6 | -12 | 6 | -4 | -8 | -42 | -29 | 34 | -21 | -114 |
| Net profit | 562 | -1.558 | -428 | 243 | 357 | -661 | -37 | 862 | 983 | 2.335 | 2.297 | 2.385 | 2.203 | -504 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.118 | 99 | 93 | 359 | 790 | 142 | 3 | 1.173 | 2.476 | 6.395 | 7.400 | 8.029 | 8.857 | 5.130 |
| Equity | 1.607 | 1 | -428 | -185 | 173 | -533 | -570 | 292 | 1.220 | 3.500 | 4.497 | 6.764 | 4.467 | 733 |
| Long-term debt | 0 | 0 | 0 | 538 | 565 | 526 | 555 | 585 | 1.220 | 2.159 | 1.314 | 1.119 | 869 | 118 |
| Short-term debt | 511 | 99 | 521 | 5 | 53 | 149 | 19 | 296 | 37 | 736 | 1.590 | 145 | 3.522 | 4.279 |
| Total debt | 511 | 99 | 521 | 543 | 618 | 675 | 573 | 881 | 1.257 | 2.895 | 2.903 | 1.265 | 4.391 | 4.396 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|