| Revenue | DKK 5,4M | +68% |
| EBITDA | DKK 690K | +102% |
| Net profit | DKK 682K | +47% |
| Total assets | DKK 14,3M | -8% |
| Equity | DKK 5,2M | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.094 | 5.053 | 3.349 | 4.447 | 3.583 | 3.202 | 5.381 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 329 | 2.104 | 678 | 513 | -104 | 341 | 690 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 329 | 2.104 | 678 | 513 | -104 | 341 | 690 |
| Net financials | 50 | 85 | 122 | 79 | 141 | 280 | 204 |
| Profit before tax | 378 | 2.189 | 800 | 592 | 38 | 621 | 894 |
| Tax | 102 | 556 | 194 | 145 | 32 | 157 | 212 |
| Net profit | 276 | 1.633 | 606 | 447 | 5 | 463 | 682 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 4.991 | 9.837 | 10.228 | 12.931 | 12.834 | 15.430 | 14.259 |
| Equity | 1.347 | 2.980 | 3.586 | 4.033 | 4.039 | 4.502 | 5.184 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.644 | 6.836 | 6.610 | 8.850 | 8.766 | 10.907 | 9.058 |
| Total debt | 3.644 | 6.836 | 6.610 | 8.850 | 8.766 | 10.907 | 9.058 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OR Management | Management | 2006 | — | — |
CH Management | Management | 2008 | — | — |
ME Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
JA Management | Management | 2010 | — | — |
Pl Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
KR Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
LP Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TCM Operations A/S | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Ove Rokkedal | Management | 0 companies |
| Christian Hansen | Management | 0 companies |
| Mogens Elbrønd Pedersen | Chief Executive Officer | 0 companies |
| Jørgen Adelgaard | Management | 0 companies |
| Peter le Fèvre | Chief Executive Officer | 0 companies |
| Karsten Rydder Pedersen | Chief Executive Officer | 0 companies |
| Lars Peter Christensen | Management | 0 companies |
| Benny Møller | Board of Directors | 0 companies |
| Frank Ankjær | Chairman | 0 companies |
| Thomas Wuttke | Board of Directors | 0 companies |
| Bjarne Klejnstrup Frandsen | Board of Directors | 0 companies |
| Jeppe Svendsen Lindholt | Board of Directors | 0 companies |
| Ole Lund Andersen | Chairman | 0 companies |
| Torben Bundgaard Nielsen | Board of Directors | 0 companies |
| Per Ole Kobberø | Board of Directors | 0 companies |
| Preben Grønlund Laursen | Board of Directors | 0 companies |
| Nils-Erik Danielsson | Chairman | 0 companies |
| Torben Lyng | Board of Directors | 0 companies |
| Nicolaj Philipsen | Board of Directors | 0 companies |