| Revenue | DKK -10K | -39% |
| EBITDA | DKK -10K | +39% |
| Net profit | DKK -13K | +32% |
| Total assets | DKK 345K | -19% |
| Equity | DKK 181K | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 92 | 91 | 131 | 125 | 77 | 95 | 136 | 138 | -17 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 92 | 91 | 81 | 125 | 77 | 95 | 136 | 138 | -17 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 92 | 91 | 81 | 125 | 77 | 95 | 136 | 138 | -17 | -10 |
| Net financials | 0 | -0 | 0 | -2 | -166 | 851 | -1.131 | 0 | -3 | -3 |
| Profit before tax | 92 | 91 | 81 | 123 | -89 | 946 | -995 | 138 | -20 | -13 |
| Tax | -0 | -0 | -0 | -0 | 11 | -0 | -0 | 25 | -0 | -0 |
| Net profit | 92 | 91 | 81 | 123 | -100 | 946 | -995 | 113 | -20 | -13 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 261 | 302 | 223 | 501 | 3.340 | 4.370 | 415 | 474 | 428 | 345 |
| Equity | 259 | 302 | 223 | 297 | 202 | 1.149 | 101 | 214 | 194 | 181 |
| Long-term debt | 0 | 0 | 0 | 0 | 2.659 | 3.022 | 310 | 0 | 226 | 151 |
| Short-term debt | 3 | 1 | 0 | 203 | 479 | 199 | 5 | 260 | 234 | 164 |
| Total debt | 3 | 1 | 0 | 203 | 3.138 | 3.222 | 315 | 260 | 234 | 164 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2020 | |
| Individual | 33.3% | 33.3% | 2020 | |
| Individual | 33.3% | 33.3% | 2020 | |
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|