| Revenue | DKK -19K | +26% |
| EBITDA | DKK -19K | -26% |
| Net profit | DKK 941K | -38% |
| Total assets | DKK 13,3M | +3% |
| Equity | DKK 13,3M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | -11 | -8 | -19 | -15 | -21 | -22 | -18 | -20 | -22 | -22 | -19 | -22 | -15 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -11 | -8 | -19 | -15 | -21 | -22 | -18 | -20 | -22 | -22 | -19 | -22 | -15 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | -11 | -8 | -19 | -15 | -21 | -22 | -18 | -20 | -22 | -22 | -19 | -22 | -15 | -19 |
| Net financials | 611 | 1.025 | 1.506 | 2.258 | 3.610 | 642 | -2.869 | 2.212 | 1.708 | 3.188 | -577 | 1.536 | -5.753 | 1.697 | 1.150 |
| Profit before tax | 593 | 1.014 | 1.498 | 2.239 | 3.595 | 621 | -2.891 | 2.195 | 1.688 | 3.166 | -599 | 1.517 | -5.774 | 1.682 | 1.131 |
| Tax | 153 | 266 | 233 | 333 | 5 | 140 | -31 | 222 | 353 | 551 | -8 | 405 | 522 | 156 | 191 |
| Net profit | 440 | 748 | 1.265 | 1.906 | 3.590 | 481 | -2.860 | 1.973 | 1.335 | 2.615 | -592 | 1.111 | -6.296 | 1.526 | 941 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.153 | 13.450 | 13.881 | 15.698 | 16.277 | 16.175 | 13.129 | 15.066 | 15.193 | 17.976 | 16.738 | 18.105 | 11.926 | 12.920 | 13.342 |
| Equity | 13.140 | 13.438 | 13.653 | 15.059 | 15.649 | 15.880 | 12.720 | 14.584 | 14.920 | 17.424 | 16.719 | 17.716 | 11.303 | 12.707 | 13.298 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 376 | 501 | 0 | 0 |
| Short-term debt | 13 | 13 | 228 | 639 | 628 | 296 | 409 | 482 | 273 | 551 | 18 | 13 | 123 | 213 | 45 |
| Total debt | 13 | 13 | 228 | 639 | 628 | 296 | 409 | 482 | 273 | 551 | 18 | 389 | 624 | 213 | 45 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|