| Revenue | DKK -22K | -4% |
| EBITDA | DKK -22K | +4% |
| Net profit | DKK 111K | -1% |
| Total assets | DKK 2,2M | +6% |
| Equity | DKK 2,2M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -95 | -30 | -18 | -14 | -12 | -15 | -12 | -27 | -12 | -22 | -16 | -22 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -95 | -30 | -18 | -14 | -12 | -15 | -12 | -27 | -12 | -22 | -16 | -22 | -22 |
| Depreciation & amort. | 244 | -50 | -9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -339 | -80 | -27 | -14 | -12 | -15 | -12 | -27 | -12 | -22 | -16 | -22 | -22 |
| Net financials | 82 | 61 | 154 | 84 | 70 | 89 | -10 | 174 | 60 | 182 | -182 | 134 | 133 |
| Profit before tax | -257 | -18 | 126 | 71 | 58 | 74 | -22 | 147 | 47 | 160 | -197 | 112 | 112 |
| Tax | 90 | -0 | 24 | -0 | -0 | -0 | -0 | -0 | -0 | 6 | -0 | -0 | 1 |
| Net profit | -347 | -18 | 102 | 71 | 58 | 74 | -22 | 147 | 47 | 155 | -197 | 112 | 111 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.477 | 2.277 | 2.221 | 2.194 | 2.189 | 2.015 | 1.992 | 2.081 | 2.070 | 2.229 | 1.972 | 2.080 | 2.197 |
| Equity | 2.058 | 1.942 | 2.044 | 2.015 | 2.003 | 2.007 | 1.985 | 2.074 | 2.063 | 2.218 | 1.961 | 2.073 | 2.183 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 419 | 335 | 177 | 180 | 186 | 9 | 7 | 7 | 7 | 11 | 11 | 8 | 14 |
| Total debt | 419 | 335 | 177 | 180 | 186 | 9 | 7 | 7 | 7 | 11 | 11 | 8 | 14 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|