Riskpilot← Back to searchSign inGet full accessPEMO ApS
APSBankruptCVR 28518781Højbjergvej 2Plant propagation · NACE 0130Est. 200522 employees
Revenue 2022
DKK 8,1M
-10% vs 2021
EBITDA margin
28.7%
-28% vs 2021
Equity ratio
8.2%
Financial strength
Net profit 2022
DKK 344K
-77% vs 2021
| Revenue | DKK 8,1M | -10% |
| EBITDA | DKK 2,3M | -28% |
| Net profit | DKK 344K | -77% |
| Total assets | DKK 36,1M | +25% |
| Equity | DKK 3M | +13% |
| Employees | 22 | — |
Legal name
PEMO ApS
CVR number
28518781
Legal form
Anpartsselskab
NACE code
0130 · Plant propagation
Founded
1. april 2005
Share capital
DKK 125.000
Employees
22 (FTE)
VAT registered
No
Audit selected
No
Last report
2022-09-30
Financial year
January – December
Signatory rights
Selskabet tegnes af direktionen sammen med et medlem af bestyrelsen eller af den samlede bestyrelse
Address
Højbjergvej 2
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.754 | 2.222 | 1.613 | 3.103 | 1.292 | 1.304 | 6.958 | 10.174 | 6.300 | 8.967 | 8.080 |
| Staff expenses | -2.018 | -2.072 | -1.214 | -2.802 | -744 | -847 | -4.844 | -8.231 | -8.515 | -5.728 | -5.764 |
| EBITDA | 737 | 151 | 399 | 301 | 548 | 457 | 2.114 | 1.943 | -2.215 | 3.239 | 2.317 |
| Depreciation & amort. | -27 | -21 | -29 | -125 | -170 | -227 | -336 | -470 | -489 | -507 | -572 |
| EBIT | 710 | 129 | 370 | 176 | 378 | 230 | 1.778 | 1.474 | -2.704 | 2.732 | 1.745 |
| Net financials | -113 | -171 | -183 | -177 | -187 | -264 | -234 | -552 | -1.232 | -788 | -1.257 |
| Profit before tax | 597 | -42 | 187 | -1 | 192 | -34 | 1.544 | 922 | -3.936 | 1.944 | 488 |
| Tax | 177 | -1 | -82 | -90 | 107 | -93 | 359 | 280 | -840 | 458 | 144 |
| Net profit | 419 | -40 | 283 | 513 | 85 | 59 | 1.186 | 642 | -3.095 | 1.486 | 344 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.642 | 5.644 | 6.279 | 7.226 | 7.957 | 9.087 | 11.983 | 17.624 | 24.235 | 28.974 | 36.077 |
| Equity | 1.493 | 1.453 | 1.736 | 2.249 | 2.334 | 2.393 | 3.579 | 4.221 | 1.125 | 2.612 | 2.956 |
| Long-term debt | 143 | 0 | 0 | 659 | 0 | 60 | 51 | 1.144 | 11.687 | 9.768 | 14.222 |
| Short-term debt | 3.004 | 4.191 | 4.486 | 4.239 | 5.529 | 6.615 | 8.063 | 12.037 | 11.423 | 16.595 | 18.899 |
| Total debt | 3.147 | 4.191 | 4.486 | 4.897 | 5.529 | 6.675 | 8.115 | 13.182 | 23.109 | 26.362 | 33.121 |
EBITDA margin
28.7%
This company
15.8%
Market median
+82% vs market
20122022
Equity ratio
8.2%
This company
38.2%
Market median
-79% vs market
20122022
Return on equity
11.6%
This company
18.4%
Market median
+37% vs market
20122022
Net profit margin
4.3%
This company
8.1%
Market median
-47% vs market
20122022
Asset turnover
0.22×
This company
1.12×
Market median
-80% vs market
20122022
Debt / equity
11.21×
This company
0.62×
Market median
-1708% vs market
20122022
- Annual report 2022Filed via CVR / Virk · Period 2021-10-01 – 2022-09-30
- Annual report 2021Filed via CVR / Virk · Period 2020-10-01 – 2021-09-30
- Annual report 2020Filed via CVR / Virk · Period 2019-10-01 – 2020-09-30
- Annual report 2019Filed via CVR / Virk · Period 2018-10-01 – 2019-09-30
- Annual report 2018Filed via CVR / Virk · Period 2017-10-01 – 2018-09-30
- Annual report 2017Filed via CVR / Virk · Period 2016-10-01 – 2017-09-30
- Annual report 2016Filed via CVR / Virk · Period 2015-10-01 – 2016-09-30
- Annual report 2015Filed via CVR / Virk · Period 2014-10-01 – 2015-09-30
- Annual report 2014Filed via CVR / Virk · Period 2013-10-01 – 2014-09-30
- Annual report 2013Filed via CVR / Virk · Period 2012-10-01 – 2013-09-30
- Annual report 2012Filed via CVR / Virk · Period 2011-10-01 – 2012-09-30
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WA Management | Management | 2020 | — | — |
SL Management | Management | 2014 | — | — |
KJ Management | Management | 2019 | — | — |
CG Management | Management | 2017 | — | — |
BT Management | Management | 2019 | — | — |
AE Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
PS Management | Management | 2005 | — | — |
LB Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
P&S KRAGE HOLDING ApS | Company | 20.0% | 20.0% | 2014 |
| Individual | 100.0% | 100.0% | 2016 | |
SL HOLDING 2014 ApS | Company | 20.0% | 20.0% | 2014 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of PEMO ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Wouter Antonius Johannes Burgering | Management | 0 companies |
| Søren Løth | Management | 0 companies |
| Kaj Jørgensen | Management | 0 companies |
| Csilla Gergely | Management | 0 companies |
| Bo Tonny Tverskov | Management | 0 companies |
| Anders Ehlers Tønsberg | Chief Executive Officer | 0 companies |
| Peder Stræde Madsen | Management | 0 companies |
| Lars Bo Adeltoft | Management | 0 companies |
| Antoine Fabrice Christian Gaillard | Board of Directors | 0 companies |
| Søren Guala Krage | Board of Directors | 0 companies |
| Jens Poulsen | Chairman | 0 companies |
| Tina Berg Svendsen | Board of Directors | 0 companies |