| Revenue | DKK 8,9M | -45% |
| EBITDA | DKK 3,9M | -27% |
| Net profit | DKK 2,8M | -26% |
| Total assets | DKK 6,6M | -19% |
| Equity | DKK 3,1M | -7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2014 |
|---|---|---|---|---|
| Revenue | 12.671 | 14.228 | 15.978 | 8.863 |
| Staff expenses | -2.569 | -3.238 | -3.129 | -1.552 |
| EBITDA | 3.461 | 4.635 | 5.349 | 3.910 |
| Depreciation & amort. | 312 | 298 | 269 | 151 |
| EBIT | 3.148 | 4.337 | 5.080 | 3.759 |
| Net financials | -10 | -17 | 23 | -36 |
| Profit before tax | 3.139 | 4.320 | 5.103 | 3.723 |
| Tax | 787 | 1.089 | 1.244 | 876 |
| Net profit | 2.352 | 3.231 | 3.859 | 2.847 |
| Item | 2012 | 2013 | 2014 | 2014 |
|---|---|---|---|---|
| Total assets | 6.305 | 6.937 | 8.154 | 6.630 |
| Equity | 2.646 | 3.527 | 3.386 | 3.133 |
| Long-term debt | 753 | 879 | 1.131 | 538 |
| Short-term debt | 2.549 | 2.162 | 3.403 | 2.716 |
| Total debt | 3.302 | 3.041 | 4.534 | 3.254 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MO Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Trackunit ApS | Company | 100.0% | 100.0% | 2015 |
Oliver Mikaelsen Invest ApS | Company | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Oliver Madsen | Management | 0 companies |
| Svend Mousten Hansen | Board of Directors | 0 companies |
| Finn Bundgaard Bech | Board of Directors | 0 companies |
| Jesper Fjeldsø Jensen | Board of Directors | 0 companies |
| Jørgen Kirkegaard Raguse | Board of Directors | 0 companies |
| Erik Knudsen Rauff | Chairman | 0 companies |