| Revenue | DKK -229K | — |
| EBITDA | DKK -942K | -315% |
| Net profit | DKK -383K | -104% |
| Total assets | DKK 73,3M | -10% |
| Equity | DKK 53,8M | -13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | -7.256 | 0 | 0 | 0 | 0 | -229 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -629 | -39 | -2 | -713 |
| EBITDA | 801 | 294 | 1.833 | 1.681 | 274 | 773 | 1.494 | 71.401 | -7.256 | 870 | -906 | -256 | -227 | -942 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 801 | 294 | 1.833 | 1.681 | 274 | 773 | 1.494 | 71.401 | -7.256 | 870 | -906 | -256 | -227 | -942 |
| Net financials | 807 | 304 | 1.817 | 1.687 | 341 | 860 | 1.850 | 71.577 | -4.087 | 11.872 | -7.381 | -2.186 | 10.315 | 593 |
| Profit before tax | 802 | 299 | 1.787 | 1.682 | 338 | 839 | 1.827 | 71.549 | -11.342 | 12.742 | -8.287 | -2.442 | 10.088 | -350 |
| Tax | -1 | -0 | -18 | -1 | 15 | 10 | 71 | 37 | -0 | 1.676 | 248 | 51 | 1.352 | 34 |
| Net profit | 803 | 299 | 1.805 | 1.683 | 323 | 829 | 1.756 | 71.512 | -11.342 | 11.066 | -8.536 | -2.493 | 8.736 | -383 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.364 | 1.588 | 4.805 | 5.009 | 5.232 | 5.978 | 6.953 | 78.221 | 66.863 | 79.552 | 79.382 | 76.894 | 81.525 | 73.297 |
| Equity | 1.280 | 1.578 | 3.285 | 4.868 | 5.140 | 5.969 | 6.926 | 78.185 | 66.842 | 77.853 | 64.118 | 58.175 | 61.911 | 53.778 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 228 | 0 | 0 | 0 |
| Short-term debt | 85 | 10 | 1.520 | 141 | 92 | 8 | 28 | 36 | 20 | 1.699 | 15.037 | 18.719 | 19.614 | 19.520 |
| Total debt | 85 | 10 | 1.520 | 141 | 92 | 8 | 28 | 36 | 20 | 1.699 | 15.265 | 18.719 | 19.614 | 19.520 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LF Audit | Audit | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Louis Frits Strøm | Audit | 0 companies |