| Revenue | DKK 4,5M | -70% |
| EBITDA | DKK 4,1M | -73% |
| Net profit | DKK 1,1M | -86% |
| Total assets | DKK 148,4M | +3% |
| Equity | DKK 32,1M | -33% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.582 | 2.033 | 1.832 | 1.944 | 2.432 | 1.856 | 1.910 | 1.785 | 6.498 | 9.879 | 6.193 | 4.021 | 14.835 | 4.490 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.582 | 2.033 | 1.832 | 1.944 | 2.432 | 1.856 | 1.910 | 1.785 | 6.498 | 9.879 | 6.193 | 4.021 | 14.835 | 4.050 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -155 | -205 | -205 | -205 | -209 | -161 |
| EBIT | 1.582 | 2.033 | 1.832 | 1.944 | 2.432 | 1.856 | 1.910 | 1.785 | 6.343 | 9.674 | 5.988 | 3.816 | 14.626 | 3.889 |
| Net financials | -392 | -310 | -362 | -283 | -352 | -467 | -366 | -386 | -2.576 | -2.577 | -2.545 | -5.012 | 4.195 | -4.600 |
| Profit before tax | 1.189 | 1.724 | 1.471 | 1.661 | 2.080 | 1.389 | 1.544 | 1.398 | 3.767 | 7.097 | 3.443 | 639 | 10.310 | 1.434 |
| Tax | 448 | 353 | 199 | 26 | 402 | 357 | 324 | 297 | 863 | 1.593 | 878 | 126 | 2.242 | 316 |
| Net profit | 741 | 1.371 | 1.271 | 1.635 | 1.678 | 1.032 | 1.220 | 1.101 | 2.904 | 5.504 | 2.565 | 512 | 8.068 | 1.118 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28.088 | 32.291 | 32.845 | 33.405 | 29.289 | 29.299 | 49.938 | 121.885 | 126.131 | 132.133 | 129.427 | 128.971 | 143.573 | 148.417 |
| Equity | 11.133 | 12.504 | 13.776 | 15.411 | 11.089 | 12.121 | 13.341 | 14.442 | 17.346 | 22.851 | 25.415 | 25.928 | 47.996 | 32.114 |
| Long-term debt | 10.748 | 14.121 | 13.184 | 12.234 | 11.268 | 10.424 | 27.025 | 96.109 | 91.537 | 88.721 | 78.128 | 69.798 | 70.238 | 81.024 |
| Short-term debt | 2.344 | 1.830 | 2.097 | 2.140 | 3.151 | 2.894 | 5.651 | 7.019 | 12.026 | 14.028 | 18.415 | 25.369 | 13.517 | 24.370 |
| Total debt | 13.093 | 15.950 | 15.281 | 14.373 | 14.418 | 13.318 | 32.676 | 103.128 | 103.562 | 102.749 | 96.543 | 95.167 | 83.755 | 105.394 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DR | Audit | 2005 | — | — |
PV Management | Management | 2021 | — | — |
KS Founder | Founder | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RACEHALL Holding A/S | Company | 100.0% | 100.0% | 2020 |
RACEHALL Aarhus A/S | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Dansk Revision Randers I/S | Audit | 0 companies |
| Peter Vindbæk Skjødt-Jakobsen | Management | 0 companies |
| Karsten Skjødt-Jakobsen | Founder | 0 companies |
| Lars Kallesøe | Board of Directors | 0 companies |
| Flemming Grene Thomsen | Chairman | 0 companies |
| Nikolaj Hay Linde | Board of Directors | 0 companies |
| Søren Hjardemaal Jansen | Board of Directors | 0 companies |
| Casper Kirk Johansen | Chairman | 0 companies |
| Diana Rohde | Board of Directors | 0 companies |
| Jacob Brunsborg | Board of Directors | 0 companies |
| Flemming Hoff Jakobsen | Board of Directors | 0 companies |
| Poul Plougmann | Board of Directors | 0 companies |
| Henrik Stærmose | Board of Directors | 0 companies |