| Revenue | DKK -179K | -4% |
| EBITDA | DKK -1,2M | +1% |
| Net profit | DKK 722K | -90% |
| Total assets | DKK 61M | -11% |
| Equity | DKK 60,7M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | -7.819 | 0 | 0 | -47 | -185 | -179 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -241 | -1.100 | -1.012 | -1.012 | -1.012 |
| EBITDA | 799 | 294 | 1.857 | 1.682 | 271 | 788 | 1.472 | 71.372 | -7.819 | -266 | -1.142 | -1.059 | -1.197 | -1.190 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 799 | 294 | 1.857 | 1.682 | 271 | 788 | 1.472 | 71.372 | -7.819 | -266 | -1.142 | -1.059 | -1.197 | -1.190 |
| Net financials | 830 | 400 | 1.839 | 1.686 | 277 | 783 | 1.474 | 71.374 | -1.145 | 5.377 | -5.271 | -1.488 | 9.435 | 1.944 |
| Profit before tax | 823 | 395 | 1.834 | 1.682 | 270 | 777 | 1.470 | 71.356 | -8.965 | 5.112 | -6.412 | -2.547 | 8.237 | 754 |
| Tax | 4 | 24 | -7 | -1 | -1 | -4 | -1 | -8 | 20 | 732 | 667 | 295 | 956 | 32 |
| Net profit | 819 | 371 | 1.841 | 1.683 | 271 | 781 | 1.472 | 71.364 | -8.985 | 4.380 | -7.079 | -2.842 | 7.281 | 722 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.206 | 2.552 | 5.809 | 6.005 | 6.222 | 6.002 | 7.371 | 78.628 | 69.552 | 74.480 | 69.172 | 63.141 | 68.627 | 60.989 |
| Equity | 2.152 | 2.523 | 4.314 | 5.947 | 5.218 | 5.999 | 7.367 | 78.625 | 69.532 | 73.802 | 63.437 | 57.095 | 62.451 | 60.673 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 55 | 29 | 1.495 | 58 | 1.003 | 3 | 3 | 3 | 20 | 679 | 5.734 | 6.046 | 6.177 | 316 |
| Total debt | 55 | 29 | 1.495 | 58 | 1.003 | 3 | 3 | 3 | 20 | 679 | 5.734 | 6.046 | 6.177 | 316 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LF Audit | Audit | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Louis Frits Strøm | Audit | 0 companies |