| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK -91K | -402% |
| Total assets | DKK 2,2M | -3% |
| Equity | DKK 139K | -40% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -4 | 0 | 0 | 0 | 0 | 0 | 0 | -6 | -14 | -6 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -90 | 103 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | -6 | -14 | -6 | 0 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -90 | 103 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | -6 | -14 | -6 | 0 | 0 |
| Net financials | 0 | 0 | -296 | 1 | -70 | -10 | 72 | 262 | 6 | 34 | 29 | -71 | 57 | -98 |
| Profit before tax | -90 | 103 | -300 | 1 | -70 | -10 | 72 | 262 | 6 | 29 | 16 | -78 | 57 | -98 |
| Tax | 0 | 0 | -21 | -18 | -15 | 11 | -17 | -1 | -10 | -25 | -51 | -13 | 27 | -7 |
| Net profit | -91 | 103 | -279 | 20 | -55 | -22 | 89 | 263 | 16 | 53 | 67 | -65 | 30 | -91 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 595 | 2.034 | 1.754 | 1.759 | 1.783 | 1.867 | 2.016 | 2.536 | 2.170 | 2.283 | 2.301 | 2.211 | 2.282 | 2.225 |
| Equity | 10 | 112 | -166 | -147 | -202 | -224 | -134 | 129 | 144 | 198 | 264 | 200 | 230 | 139 |
| Long-term debt | 0 | 0 | 1.921 | 0 | 0 | 0 | 0 | 0 | 1.096 | 1.410 | 1.355 | 1.375 | 1.403 | 2.086 |
| Short-term debt | 585 | 1.922 | 1.921 | 1.906 | 1.986 | 2.091 | 2.150 | 2.408 | 2.026 | 675 | 682 | 636 | 650 | 0 |
| Total debt | 585 | 1.922 | 1.921 | 1.906 | 1.986 | 2.091 | 2.150 | 2.408 | 2.026 | 2.085 | 2.036 | 2.011 | 2.053 | 2.086 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|