| Revenue | DKK -33K | -47% |
| EBITDA | DKK -33K | +47% |
| Net profit | DKK -49K | +99% |
| Total assets | DKK 62K | -27% |
| Equity | DKK -2,3M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -12 | -11 | -15 | -17 | -121 | -179 | -54 | -2.009 | -304 | -201 | -61 | -33 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -12 | -11 | -15 | -17 | -121 | -179 | -54 | -2.009 | -304 | -201 | -61 | -33 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -12 | -11 | -15 | -17 | -121 | -179 | -54 | -2.009 | -304 | -201 | -61 | -33 |
| Net financials | -36 | -230 | 560 | 646 | 9.563 | 2.451 | 12.172 | -514 | 1.386 | 229 | -15.957 | -7.104 | -17 |
| Profit before tax | -49 | -241 | 549 | 631 | 9.546 | 2.330 | 11.994 | -568 | -624 | -75 | -16.158 | -7.165 | -49 |
| Tax | -12 | -11 | 61 | -0 | -0 | -0 | 36 | 62 | 0 | -0 | -0 | -0 | -0 |
| Net profit | -37 | -230 | 488 | 631 | 9.546 | 2.330 | 11.958 | -631 | -624 | -75 | -16.158 | -7.165 | -49 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 980 | 624 | 787 | 764 | 9.873 | 13.194 | 22.939 | 22.178 | 21.845 | 22.636 | 7.348 | 85 | 62 |
| Equity | 162 | -68 | 420 | 751 | 9.797 | 11.228 | 22.808 | 22.024 | 21.289 | 21.101 | 4.944 | -2.222 | -2.271 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 817 | 691 | 367 | 13 | 76 | 1.966 | 131 | 155 | 556 | 1.535 | 2.405 | 2.307 | 2.333 |
| Total debt | 817 | 691 | 367 | 13 | 76 | 1.966 | 131 | 155 | 556 | 1.535 | 2.405 | 2.307 | 2.333 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|