| Revenue | — | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 0 | — |
| Total assets | DKK 0 | — |
| Equity | DKK -1,4M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 329 | 484 | 40 | 0 | 0 | 0 | 0 | 0 | — | 0 | — |
| Staff expenses | -92 | -226 | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.545 | -140 | -21 | 0 | 0 | 0 | -22 | 0 | 0 | 0 | 0 |
| Depreciation & amort. | -562 | -3 | -1 | -0 | -0 | -0 | -100 | -0 | -0 | -0 | -0 |
| EBIT | 983 | -143 | -23 | 0 | 0 | 0 | -122 | 0 | 0 | 0 | 0 |
| Net financials | -43 | 0 | -11 | 0 | 0 | 0 | 0 | 2.982 | 0 | 0 | 0 |
| Profit before tax | 1.026 | -143 | -34 | 0 | 0 | 0 | -122 | 2.982 | 0 | 0 | 0 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.026 | -143 | -34 | 0 | 0 | 0 | -122 | 2.982 | 0 | 0 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.648 | 3.649 | 3.105 | 3.105 | 3.105 | 3.105 | 2.982 | 0 | 0 | 0 | 0 |
| Equity | 1.893 | 1.749 | 1.716 | 1.716 | 1.716 | 1.716 | 1.593 | -1.389 | -1.389 | -1.389 | -1.389 |
| Long-term debt | 0 | 715 | 715 | 715 | 715 | 715 | 715 | 715 | 715 | 715 | 715 |
| Short-term debt | -1.756 | 1.185 | 674 | 674 | 674 | 674 | 674 | 674 | 674 | 674 | 674 |
| Total debt | -1.756 | 1.900 | 1.389 | 1.389 | 1.389 | 1.389 | 1.389 | 1.389 | 1.389 | 1.389 | 1.389 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Management | Management | 2005 | — | — |
JS Unofficial title | Unofficial title | 2024 | — | — |
LK Management | Management | 2007 | — | — |
UM Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Eskildsen | Management | 0 companies |
| John Sommer Schmidt | Unofficial title | 0 companies |
| Lau Kofoed Kierstein | Management | 0 companies |
| Ulrik Merrild Nielsen | Management | 0 companies |
| Christian Bjerre Bojsen | Chairman | 0 companies |
| Lars Stig Møller | Chairman | 0 companies |