| Revenue | DKK -46K | -83% |
| EBITDA | DKK -46K | +83% |
| Net profit | DKK -53K | -81% |
| Total assets | DKK 281K | -89% |
| Equity | DKK 230K | -19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -36 | -16 | -16 | — | -13 | -24 | 510 | -1.088 | — | 1.536 | -171 | -757 | -275 | -46 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -36 | -16 | -16 | -21 | -13 | -24 | 510 | -1.088 | 505 | 1.536 | -171 | -757 | -275 | -46 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -36 | -16 | -16 | -21 | -13 | -24 | 510 | -1.088 | 505 | 1.536 | -171 | -757 | -275 | -46 |
| Net financials | 7 | 1 | 0 | 0 | -1 | -0 | -90 | -5 | 14 | 47 | 41 | 0 | -8 | -17 |
| Profit before tax | -30 | -15 | -16 | -21 | -14 | -24 | 420 | -1.093 | 518 | 1.583 | -130 | -757 | -283 | -64 |
| Tax | -7 | -4 | -3 | 11 | -0 | -0 | 69 | -26 | -0 | 248 | -28 | 25 | -254 | -11 |
| Net profit | -22 | -12 | -12 | -33 | -14 | -24 | 351 | -1.067 | 518 | 1.335 | -101 | -782 | -29 | -53 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 204 | 150 | 177 | 120 | 88 | 93 | 8.755 | 984 | 4.763 | 3.312 | 718 | 37 | 2.479 | 281 |
| Equity | 147 | 135 | 123 | 90 | 76 | 52 | 404 | 191 | 1.709 | 3.044 | 443 | -339 | 282 | 230 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 69 | 0 | 0 | 248 | 0 | 0 | 0 | 0 |
| Short-term debt | 57 | 15 | 54 | 30 | 12 | 41 | 8.282 | 793 | 3.054 | 20 | 275 | 376 | 2.197 | 51 |
| Total debt | 57 | 15 | 54 | 30 | 12 | 41 | 8.351 | 793 | 3.054 | 268 | 275 | 376 | 2.197 | 51 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GN Founder | Founder | 2005 | — | — |
DF Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Trinitas Invest A/S | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Gert Nielsen | Founder | 0 companies |
| Ditte Folsø Nielsen | Management | 0 companies |