| Revenue | DKK -2K | -3% |
| EBITDA | DKK -2K | +3% |
| Net profit | DKK -61K | -110% |
| Total assets | DKK 2,7M | +0% |
| Equity | DKK 1,4M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -6 | -7 | -4 | -4 | -4 | -4 | -5 | -8 | -5 | -5 | -5 | -2 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -6 | -7 | -4 | -4 | -4 | -4 | -5 | 46 | -5 | -5 | -5 | -2 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -6 | -7 | -4 | -4 | -4 | -4 | -5 | 46 | -5 | -5 | -5 | -2 | -2 |
| Net financials | 67 | 240 | 150 | 83 | 466 | 225 | 228 | 23 | 172 | 418 | -568 | -31 | 543 | -22 |
| Profit before tax | 64 | 234 | 143 | 80 | 462 | 221 | 224 | 18 | 218 | 414 | -573 | -36 | 541 | -25 |
| Tax | -0 | -0 | -5 | -1 | -1 | 5 | -13 | 6 | 4 | 8 | -12 | -2 | -54 | 36 |
| Net profit | 64 | 234 | 147 | 81 | 463 | 215 | 237 | 12 | 213 | 406 | -561 | -35 | 595 | -61 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 291 | 592 | 715 | 827 | 1.138 | 881 | 2.264 | 2.126 | 2.388 | 2.925 | 2.247 | 2.135 | 2.729 | 2.723 |
| Equity | 191 | 360 | 411 | 393 | 756 | 870 | 1.004 | 910 | 1.123 | 1.529 | 967 | 818 | 1.414 | 1.353 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 100 | 233 | 305 | 434 | 382 | 11 | 1.260 | 1.216 | 1.265 | 1.396 | 1.280 | 1.317 | 1.315 | 1.370 |
| Total debt | 100 | 233 | 305 | 434 | 382 | 11 | 1.260 | 1.216 | 1.265 | 1.396 | 1.280 | 1.317 | 1.315 | 1.370 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KG Audit | Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Kaj Gabriel Piaster | Audit | 0 companies |