| Revenue | DKK 49K | +78% |
| EBITDA | DKK 49K | +78% |
| Net profit | DKK 88K | +512% |
| Total assets | DKK 1,6M | +5% |
| Equity | DKK 857K | -5% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 35 | 26 | 200 | 555 | 465 | 406 | 75 | 20 | 16 | 49 | 48 | 34 | 28 | 49 |
| Staff expenses | -0 | -0 | -119 | -437 | -313 | -287 | -102 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 35 | 26 | 81 | 118 | 152 | 119 | 177 | 20 | 16 | 49 | 48 | 34 | 28 | 49 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -19 | -7 | -0 | -1 | -4 | -4 | -4 | -4 | -4 |
| EBIT | 35 | 26 | 81 | 118 | 152 | 101 | 170 | 20 | 14 | 45 | 44 | 29 | 23 | 45 |
| Net financials | 21 | 49 | 29 | 22 | -18 | 26 | 9 | 12 | -52 | 148 | -89 | 70 | -4 | 70 |
| Profit before tax | 56 | 76 | 110 | 140 | 134 | 127 | 179 | 32 | -38 | 192 | -45 | 99 | 20 | 115 |
| Tax | 14 | 18 | 27 | 33 | 29 | 28 | 39 | 7 | -8 | 42 | -8 | 23 | 5 | 26 |
| Net profit | 42 | 57 | 83 | 106 | 105 | 99 | 140 | 25 | -29 | 150 | -37 | 76 | 14 | 88 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.425 | 1.389 | 1.452 | 1.667 | 1.662 | 1.587 | 1.500 | 1.422 | 2.860 | 2.995 | 2.951 | 1.584 | 1.575 | 1.647 |
| Equity | 1.405 | 1.365 | 1.350 | 1.356 | 1.360 | 1.355 | 1.390 | 1.307 | 1.167 | 1.204 | 1.052 | 1.011 | 903 | 857 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 | 0 | 11 | 2 | 0 |
| Short-term debt | 20 | 23 | 102 | 311 | 302 | 232 | 110 | 115 | 1.693 | 1.775 | 1.898 | 563 | 670 | 790 |
| Total debt | 20 | 23 | 102 | 311 | 302 | 232 | 110 | 115 | 1.693 | 1.791 | 1.898 | 574 | 672 | 790 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|