| Revenue | DKK -418K | +45% |
| EBITDA | DKK -418K | -45% |
| Net profit | DKK 8,2M | -31% |
| Total assets | DKK 335,3M | +3% |
| Equity | DKK 320,5M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.081 | 3.326 | — | — | -20 | -10 | -9 | -9 | -17 | -49 | -41 | -182 | -288 | -418 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.076 | 3.326 | 2.117 | 5.281 | -20 | -10 | -9 | -9 | -17 | -1.799 | -41 | -182 | -288 | -418 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.076 | 3.326 | 2.117 | 5.281 | -20 | -10 | -9 | -9 | -17 | -1.799 | -41 | -182 | -288 | -418 |
| Net financials | 13 | 4 | 2.394 | 5.576 | 3.137 | 12.223 | 17.328 | 636 | 135.393 | 25.064 | 90.506 | 12.160 | 16.081 | 10.326 |
| Profit before tax | 1.089 | 3.330 | 2.385 | 5.530 | 3.117 | 12.213 | 17.319 | 626 | 135.376 | 23.265 | 90.465 | 11.978 | 15.793 | 9.909 |
| Tax | 2 | 1 | 64 | 48 | -19 | 35 | 90 | 139 | 1.105 | 3.501 | -2.620 | 3.153 | 3.880 | 1.719 |
| Net profit | 1.087 | 3.330 | 2.321 | 5.482 | 3.136 | 12.178 | 17.230 | 488 | 134.271 | 19.764 | 93.085 | 8.824 | 11.912 | 8.189 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.555 | 7.435 | 9.767 | 11.439 | 11.384 | 23.468 | 38.946 | 39.271 | 171.544 | 188.573 | 292.612 | 303.319 | 325.852 | 335.266 |
| Equity | 7.545 | 7.425 | 9.649 | 10.033 | 11.368 | 23.445 | 38.675 | 39.057 | 169.619 | 185.083 | 291.914 | 300.624 | 312.418 | 320.486 |
| Long-term debt | 0 | 0 | 37 | 37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.368 | 0 | 484 |
| Short-term debt | 10 | 10 | 82 | 1.369 | 15 | 22 | 271 | 215 | 1.924 | 3.490 | 698 | 945 | 13.434 | 14.297 |
| Total debt | 10 | 10 | 118 | 1.406 | 15 | 22 | 271 | 215 | 1.924 | 3.490 | 698 | 2.313 | 13.434 | 14.781 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR Audit | Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Rindom | Audit | 0 companies |