| Revenue | DKK 317K | -1% |
| EBITDA | DKK 317K | -1% |
| Net profit | DKK 890K | +16% |
| Total assets | DKK 14,3M | +5% |
| Equity | DKK 13,2M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -4 | -4 | -4 | -4 | 9 | -4 | -4 | -6 | -5 | -4 | -22 | 322 | 317 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -4 | -4 | -4 | -4 | 9 | -4 | -4 | -6 | -5 | -4 | -22 | 322 | 317 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -6 | -76 | -76 |
| EBIT | -20 | -4 | -4 | -4 | -4 | 9 | -4 | -4 | -6 | -5 | -4 | -28 | 246 | 241 |
| Net financials | -3 | -17 | -581 | 1.587 | -212 | 1.153 | 963 | 789 | 1.244 | 1.229 | 1.654 | 1.468 | 581 | 707 |
| Profit before tax | -23 | -20 | -585 | 1.583 | -216 | 1.162 | 959 | 785 | 1.239 | 1.224 | 1.650 | 1.439 | 827 | 948 |
| Tax | -57 | -40 | -33 | -5 | -6 | 1 | 42 | -0 | -0 | -0 | -0 | -30 | 61 | 58 |
| Net profit | 34 | 20 | -552 | 1.589 | -210 | 1.161 | 917 | 785 | 1.239 | 1.224 | 1.650 | 1.470 | 765 | 890 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.368 | 6.331 | 4.895 | 6.527 | 4.700 | 5.582 | 6.440 | 6.655 | 7.851 | 9.276 | 10.443 | 13.451 | 13.623 | 14.301 |
| Equity | 3.488 | 3.412 | 2.762 | 4.252 | 3.941 | 5.102 | 5.916 | 6.596 | 7.726 | 8.840 | 10.379 | 11.734 | 12.383 | 13.151 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.534 | 982 | 922 |
| Short-term debt | 2.880 | 2.919 | 2.133 | 2.275 | 759 | 480 | 524 | 59 | 125 | 436 | 64 | 183 | 230 | 192 |
| Total debt | 2.880 | 2.919 | 2.133 | 2.275 | 759 | 480 | 524 | 59 | 125 | 436 | 64 | 1.717 | 1.212 | 1.114 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|