| Revenue | DKK -19K | +36% |
| EBITDA | DKK -19K | -36% |
| Net profit | DKK 7,9M | -9% |
| Total assets | DKK 9,7M | +446% |
| Equity | DKK 9,6M | +465% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|
| Revenue | — | -11 | -14 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -11 | -14 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -8 | -11 | -14 | -19 |
| Net financials | 6.644 | 7.524 | 8.774 | 7.922 |
| Profit before tax | 6.636 | 7.513 | 8.762 | 7.903 |
| Tax | 4 | -45 | 20 | -18 |
| Net profit | 6.632 | 7.558 | 8.742 | 7.921 |
| Item | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|
| Total assets | 9.608 | 10.167 | 1.772 | 9.674 |
| Equity | 9.604 | 10.162 | 1.704 | 9.625 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 5 | 68 | 49 |
| Total debt | 4 | 5 | 68 | 49 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
MG Management | Management | 2007 – 2013 |
BI Founder | Founder | 2005 – 2005 |
TB Management | Management | 2014 – 2018 |
GJ Management | Management | 2005 – 2007 |
FS Management | Management | 2018 – 2019 |
TK Management | Management | 2013 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Former (15) | ||
| Chairman | 2011 – 2016 | |
| Board of Directors | 2008 – 2014 | |
| Board of Directors | 2013 – 2018 | |
| Board of Directors | 2016 – 2019 | |
| Chairman | 2016 – 2019 | |
| Board of Directors | 2008 – 2018 | |
| Board of Directors | 2017 – 2019 | |
| Board of Directors | 2010 – 2017 | |
| Board of Directors | 2005 – 2012 | |
| Board of Directors | 2008 – 2010 | |
| Board of Directors | 2005 – 2016 | |
| Board of Directors | 2014 – 2019 | |
| Board of Directors | 2018 – 2019 | |
| Board of Directors | 2018 – 2019 | |
| Chairman | 2005 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.67–89.99% | 66.67–89.99% | 2019 | |
| Individual | 25–33.32% | 25–33.32% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Gejl | Management | 0 companies |
| Burgmann International GmbH | Founder | 0 companies |
| Tien Ba Cao | Management | 0 companies |
| Gert Jørgensen | Management | 0 companies |
| Frank Steen Sumborg | Management | 0 companies |
| Torben Kjær-Olesen Vinther | Management | 0 companies |
| Stefan Sacré | Chairman | 0 companies |
| Tetsuji Tsuru | Board of Directors | 0 companies |
| Michael Godeke Stomberg | Board of Directors | 0 companies |
| Olaf Sebastian Weiss | Board of Directors | 0 companies |
| Andreas Klaus Oswald Raps | Chairman | 0 companies |
| Yasunari Unemura | Board of Directors | 0 companies |
| Katsuhiro Murakami | Board of Directors | 0 companies |
| Takafumi Tsuchiya | Board of Directors | 0 companies |
| Walther H. Johannes Steinbach | Board of Directors | 0 companies |
| Asahiko Ishiyama | Board of Directors | 0 companies |
| Jochen Strasser | Board of Directors | 0 companies |
| Norio Uemura | Board of Directors | 0 companies |
| Dr. Kai Uwe Markus Ziegler | Board of Directors | 0 companies |
| Yoshinobu Murata | Board of Directors | 0 companies |
| Christorph Mosmann | Chairman | 0 companies |