| Revenue | — | — |
| EBITDA | DKK 85K | +116% |
| Net profit | DKK 535K | +209% |
| Total assets | DKK 14,3M | -1% |
| Equity | DKK 14,1M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 223 | -652 | -919 | -1.200 | 2.101 | 1.507 | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 214 | 642 | 911 | 1.192 | 2.126 | 1.564 | 1.521 | 1.182 | 782 | 1.026 | 525 | -531 | 85 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 214 | 642 | 911 | 1.192 | 2.126 | 1.564 | 1.521 | 1.182 | 782 | 1.026 | 525 | -531 | 85 |
| Net financials | -128 | -176 | -273 | -486 | -242 | -393 | 2.409 | 2.780 | 4.881 | 661 | 1.536 | -461 | 683 |
| Profit before tax | 86 | 466 | 639 | 706 | 1.884 | 1.172 | 2.397 | 2.768 | 4.868 | 648 | 1.518 | -486 | 653 |
| Tax | -34 | -46 | -64 | -107 | -45 | -89 | 189 | 349 | 904 | -68 | 215 | 5 | 118 |
| Net profit | 120 | 513 | 702 | 814 | 1.929 | 1.261 | 2.208 | 2.419 | 3.964 | 716 | 1.303 | -492 | 535 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.026 | 2.347 | 3.124 | 5.083 | 7.661 | 7.885 | 9.425 | 11.509 | 16.563 | 14.225 | 15.561 | 14.426 | 14.320 |
| Equity | 485 | 998 | 1.651 | 2.415 | 4.294 | 5.503 | 7.658 | 10.022 | 13.731 | 13.947 | 14.750 | 13.759 | 14.133 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.541 | 1.350 | 1.474 | 2.668 | 3.367 | 2.382 | 1.767 | 1.487 | 2.832 | 278 | 810 | 667 | 187 |
| Total debt | 1.541 | 1.350 | 1.474 | 2.668 | 3.367 | 2.382 | 1.767 | 1.487 | 2.832 | 278 | 810 | 667 | 187 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| H MARTINSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |