| Revenue | DKK 8,7M | +5% |
| EBITDA | DKK 7,9M | +18% |
| Net profit | DKK 8,6M | -31% |
| Total assets | DKK 135,1M | +2% |
| Equity | DKK 72,1M | -15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.801 | 6.898 | 5.633 | 5.798 | 5.665 | 6.295 | 7.163 | 7.414 | 7.088 | 7.005 | 7.329 | 7.860 | 8.290 | 8.709 |
| Staff expenses | -8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6.793 | 6.278 | 4.613 | 5.045 | 4.360 | 6.189 | 6.407 | 6.733 | 6.541 | 6.028 | 6.283 | 6.282 | 6.685 | 7.908 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6.793 | 6.278 | 4.613 | 5.045 | 4.360 | 6.189 | 6.407 | 6.733 | 6.541 | 6.028 | 6.283 | 6.282 | 6.685 | 7.908 |
| Net financials | -4.665 | -2.725 | -5.147 | -1.455 | -4.336 | -2.558 | 4.692 | -1.492 | -7.697 | -115 | -583 | 6.668 | 5.838 | 685 |
| Profit before tax | 3.992 | 511 | -534 | 3.590 | 25 | 3.631 | 11.099 | 5.241 | -1.156 | 5.914 | 5.700 | 12.950 | 12.523 | 8.593 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 3.992 | 511 | -534 | 3.590 | 25 | 3.631 | 11.099 | 5.241 | -1.156 | 5.914 | 5.700 | 12.950 | 12.523 | 8.593 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 123.324 | 121.039 | 119.072 | 120.314 | 118.532 | 120.934 | 127.376 | 127.456 | 123.579 | 123.372 | 126.088 | 122.190 | 132.388 | 135.130 |
| Equity | 12.103 | 12.615 | 12.081 | 15.671 | 16.647 | 32.278 | 43.377 | 48.618 | 47.462 | 53.375 | 59.075 | 72.026 | 84.549 | 72.141 |
| Long-term debt | 90.305 | 89.816 | 90.660 | 90.716 | 50.124 | 82.979 | 78.777 | 74.445 | 70.695 | 64.524 | 59.626 | 44.606 | 42.699 | 55.719 |
| Short-term debt | 20.916 | 18.608 | 16.332 | 13.927 | 51.761 | 5.677 | 5.222 | 4.392 | 5.423 | 5.473 | 7.386 | 5.559 | 5.141 | 7.270 |
| Total debt | 111.221 | 108.425 | 106.991 | 104.643 | 101.885 | 88.656 | 83.999 | 78.838 | 76.118 | 69.997 | 67.012 | 50.165 | 47.839 | 62.989 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2006 | — | — | |
| Chairman | 2005 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EXPON ApS | Company | 33.3% | 33.3% | 2025 |
| Individual | 25.0% | 25.0% | 2007 | |
Boll ApS | Company | 15.0% | 15.0% | 2025 |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 5.0% | 5.0% | 2007 | |
LS Holding 2015 ApS | Company | 33.3% | 33.3% | 2024 |
LASTI ApS | Company | 33.3% | 33.3% | 2021 |
BOLL+ ApS | Company | 10.0% | 10.0% | 2024 |
EJENDOMSSELSKABET DEN HVIDE BY ApS | Company | 10.0% | 10.0% | 2017 |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 5.0% | 5.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Dalsgaard Løgstrup | Board of Directors | 0 companies |
| Steen Puch Holm-Larsen | Board of Directors | 0 companies |
| Jørgen Hauglund | Board of Directors | 0 companies |
| Jan Thomsen | Board of Directors | 0 companies |
| Nete Bech Lauridsen Tinning | Chairman | 0 companies |
| Jørgen Einer-Jensen Brammer | Chairman | 0 companies |
| Hans Thygesen | Chairman | 0 companies |
| Carl Richard Christensen | Board of Directors | 0 companies |