| Revenue | DKK -7K | -18% |
| EBITDA | DKK -7K | +18% |
| Net profit | DKK -108K | -27% |
| Total assets | DKK 160K | -42% |
| Equity | DKK 155K | -41% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -4 | -5 | -5 | -9 | -9 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -4 | -5 | -5 | -9 | -9 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -4 | -5 | -5 | -9 | -9 | -7 |
| Net financials | 425 | 178 | 209 | 6 | 15 | -50 | -14 | 3 | 146 | 32 | 11 | -76 | -101 |
| Profit before tax | 422 | 175 | 206 | 3 | 12 | -53 | -17 | -1 | 141 | 26 | 3 | -84 | -108 |
| Tax | -0 | 1 | 1 | 4 | 6 | 3 | 3 | -1 | 2 | 3 | 0 | 0 | -0 |
| Net profit | 422 | 174 | 205 | -1 | 6 | -56 | -20 | -1 | 139 | 23 | 2 | -85 | -108 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 606 | 781 | 987 | 910 | 876 | 682 | 604 | 610 | 608 | 595 | 521 | 275 | 160 |
| Equity | 603 | 777 | 857 | 856 | 760 | 601 | 475 | 366 | 505 | 415 | 347 | 263 | 155 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 4 | 130 | 54 | 115 | 81 | 129 | 244 | 103 | 180 | 174 | 13 | 6 |
| Total debt | 3 | 4 | 130 | 54 | 115 | 81 | 129 | 244 | 103 | 180 | 174 | 13 | 6 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|