| Revenue | DKK 1,5M | +13% |
| EBITDA | DKK 1,5M | +13% |
| Net profit | DKK 22,5M | +603% |
| Total assets | DKK 64,1M | +49% |
| Equity | DKK 64,1M | +49% |
| Employees | — | — |
| Item | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | 476 | 495 | 607 | 691 | 3.793 | 2.870 | 876 | 968 | 1.726 | 941 | 1.012 | 1.447 | 1.294 | 1.457 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | 476 | 495 | 1.139 | 708 | 4.521 | 3.615 | 876 | 968 | 1.726 | 941 | 1.012 | 1.447 | 1.294 | 1.457 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | 476 | 495 | 1.139 | 708 | 4.521 | 3.615 | 876 | 968 | 1.726 | 941 | 1.012 | 1.447 | 1.294 | 1.457 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -362 | 3.866 | 2.612 | 5.254 | -471 | 63 | 2.543 | 3.295 | 1.987 | 3.673 | 2.642 | 2.120 | 2.253 | 21.685 |
| Profit before tax | — | — | — | — | — | — | — | 114 | 4.361 | 3.752 | 5.963 | 4.050 | 3.677 | 3.418 | 4.263 | 3.712 | 4.614 | 3.653 | 3.567 | 3.547 | 23.142 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -324 | 802 | 277 | 297 | 62 | 186 | 114 | 33 | 602 | 277 | -46 | 396 | 350 | 655 |
| Net profit | — | — | — | — | — | — | — | 438 | 3.559 | 3.475 | 5.666 | 3.988 | 3.491 | 3.305 | 4.230 | 3.111 | 4.337 | 3.699 | 3.171 | 3.197 | 22.486 |
| Item | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.664 | 23.662 | 29.231 | 34.542 | 37.437 | 40.425 | 41.764 | 43.239 | 43.999 | 47.767 | 40.472 | 43.294 | 43.141 | 64.128 |
| Equity | — | — | — | — | — | — | — | 19.253 | 22.512 | 25.536 | 30.472 | 34.300 | 36.932 | 38.737 | 41.168 | 43.078 | 45.615 | 39.818 | 42.389 | 43.086 | 64.073 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.263 | 1.174 | 1.048 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 412 | 1.150 | 3.695 | 4.070 | 3.137 | 2.229 | 1.844 | 1.024 | 905 | 2.134 | 634 | 879 | 29 | 29 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 412 | 1.150 | 3.695 | 4.070 | 3.137 | 3.492 | 3.017 | 2.072 | 905 | 2.134 | 634 | 879 | 29 | 29 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2005 | |
| Individual | 5.0% | 5.0% | 2005 |
| Person | Role here | Other companies |
|---|