| Revenue | DKK 16,4M | +2% |
| EBITDA | DKK 3,1M | +440% |
| Net profit | DKK 2,8M | +1823% |
| Total assets | DKK 21,5M | +9% |
| Equity | DKK 14M | +25% |
| Employees | 30 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.532 | 7.163 | 8.150 | 9.031 | 11.466 | 13.210 | 16.578 | 16.976 | 16.050 | 16.410 |
| Staff expenses | -4.202 | -5.048 | -5.101 | -5.737 | -7.074 | -9.442 | -11.161 | -12.583 | -0 | -0 |
| EBITDA | 1.330 | 2.116 | 3.049 | 3.294 | 4.392 | 3.768 | 5.418 | 4.392 | -901 | 3.068 |
| Depreciation & amort. | -558 | -476 | -781 | -732 | -920 | -1.040 | -1.361 | -1.348 | -0 | -0 |
| EBIT | 771 | 1.640 | 2.268 | 2.562 | 3.472 | 2.727 | 4.057 | 3.044 | -901 | 3.068 |
| Net financials | -441 | -209 | -76 | -26 | -25 | -65 | -135 | -61 | -94 | -53 |
| Profit before tax | 331 | 1.431 | 2.192 | 2.536 | 3.447 | 2.663 | 3.922 | 2.983 | 196 | 3.619 |
| Tax | 212 | 369 | 549 | 603 | 763 | 588 | 869 | 660 | 49 | 794 |
| Net profit | 119 | 1.062 | 1.643 | 1.933 | 2.683 | 2.075 | 3.053 | 2.323 | 147 | 2.826 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.628 | 8.764 | 10.783 | 12.054 | 13.780 | 16.267 | 21.123 | 18.378 | 19.718 | 21.477 |
| Equity | 1.272 | 2.333 | 3.976 | 4.909 | 6.592 | 7.667 | 9.720 | 11.043 | 11.190 | 14.016 |
| Long-term debt | 24 | 5 | 45 | 42 | 43 | 0 | 1.147 | 1.398 | 783 | 592 |
| Short-term debt | 5.356 | 6.430 | 6.806 | 7.145 | 7.188 | 8.600 | 10.255 | 5.937 | 7.746 | 6.869 |
| Total debt | 5.356 | 6.430 | 6.806 | 7.145 | 7.188 | 8.600 | 11.403 | 7.335 | 8.528 | 7.461 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Management | Management | 2005 | — | — |
KD Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OVERDAL ApS | Company | 10.0% | 10.0% | 2014 |
BENTAX FINANS ApS | Company | 15.0% | 15.0% | 2014 |
BKI FOODS A/S | Company | 100.0% | 100.0% | 2019 |
KURT DALSGAARD HOLDING ApS | Company | 15.0% | 15.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Dyre Nørgaard | Management | 0 companies |
| Kurt Dalsgaard | Management | 0 companies |
| Martin Hildebrandt | Chairman | 0 companies |
| Kim Svend Kristensen | Board of Directors | 0 companies |
| Troels Overdal Poulsen | Board of Directors | 0 companies |
| Dorthe Mathiesen | Board of Directors | 0 companies |
| Per Møller | Board of Directors | 0 companies |
| Henrik Faxholm | Board of Directors | 0 companies |
| Søren Henrik Hansen | Board of Directors | 0 companies |
| Poul Henning Zacho | Chairman | 0 companies |