| Revenue | DKK 1,7M | +29% |
| EBITDA | DKK 1,7M | +29% |
| Net profit | DKK 1,6M | +82% |
| Total assets | DKK 67,8M | -8% |
| Equity | DKK 26,9M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 2.607 | 2.277 | 1.291 | 1.667 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 2.607 | 2.277 | 1.291 | 1.667 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 2.607 | 2.277 | 1.291 | 1.667 |
| Net financials | -983 | -904 | -657 | -382 |
| Profit before tax | 1.624 | 1.373 | 634 | 1.285 |
| Tax | 406 | 141 | -255 | -332 |
| Net profit | 1.218 | 1.232 | 889 | 1.617 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 98.088 | 85.835 | 73.662 | 67.817 |
| Equity | 40.131 | 37.362 | 29.251 | 26.868 |
| Long-term debt | 46.998 | 36.843 | 31.904 | 29.239 |
| Short-term debt | 1.214 | 1.744 | 2.876 | 2.410 |
| Total debt | 48.212 | 38.587 | 34.779 | 31.649 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CK Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
CS Management | Management | 2005 | — | — |
HC Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
WH Management | Management | 2005 | — | — |
PM Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Audit | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OAK HOUSE INVEST ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Keld Leveau | Chief Executive Officer | 0 companies |
| Caroline Sundorph Pontoppidan | Management | 0 companies |
| Hans Christian Melgaard | Chief Executive Officer | 0 companies |
| Willem Huibert van den Hoek | Management | 0 companies |
| Philip Marker | Chief Executive Officer | 0 companies |
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Søren Ebdrup | Board of Directors | 0 companies |
| Emma Louise Simmons | Board of Directors | 0 companies |
| Kevin David Jones | Board of Directors | 0 companies |
| Alistair William Dixon | Board of Directors | 0 companies |
| Dimitrios Raptis | Board of Directors | 0 companies |