| Revenue | DKK -14K | +308% |
| EBITDA | DKK -24K | -82% |
| Net profit | DKK 2,8M | +0% |
| Total assets | DKK 31,8M | -1% |
| Equity | DKK 26,4M | +0% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | -1 | -1 | -11 | -3 | -14 |
| Staff expenses | -14 | -18 | -10 | -10 | -10 |
| EBITDA | -15 | -20 | -21 | -13 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -20 | -21 | -13 | -24 |
| Net financials | 3.255 | 3.377 | 3.523 | 3.688 | 3.669 |
| Profit before tax | 3.240 | 3.357 | 3.502 | 3.675 | 3.646 |
| Tax | 714 | 763 | 764 | 833 | 801 |
| Net profit | 2.525 | 2.594 | 2.737 | 2.842 | 2.844 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 28.444 | 29.716 | 30.563 | 32.133 | 31.825 |
| Equity | 26.050 | 26.119 | 26.262 | 26.367 | 26.369 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.394 | 3.597 | 4.301 | 5.766 | 5.456 |
| Total debt | 2.394 | 3.597 | 4.301 | 5.766 | 5.456 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
AZ Management | Management | 2022 – 2023 |
CS Management | Management | 2005 – 2005 |
OM Management | Management | 2005 – 2010 |
| Audit | 2005 – 2005 | |
PH Unofficial title | Unofficial title | 2023 – 2023 |
LG Management | Management | 2010 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2014 – 2023 | |
| Board of Directors | 2019 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2014 | |
| Company | 15–19.99% | 15–19.99% | 2014 | |
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2005 | |
| Company | 15–19.99% | 15–19.99% | 2020 | |
| Individual | 10–14.99% | 10–14.99% | 2005 | |
| Company | 15–19.99% | 15–19.99% | 2020 | |
| Company | 15–19.99% | 15–19.99% | 2020 | |
| Company | 15–19.99% | 15–19.99% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2005 | |
| Company | 15–19.99% | 15–19.99% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2005 | |
| Individual | 10–14.99% | 10–14.99% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Zølner | Management | 0 companies |
| Caroline Sundorph Pontoppidan | Management | 0 companies |
| Ole Mikkelsen | Management | 0 companies |
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Peter Honoré | Unofficial title | 0 companies |
| Lars Gaardsholt Thinggaard | Management | 0 companies |
| Kim Rasmussen | Chairman | 0 companies |
| Michael Landsgrav Kristensen | Board of Directors | 0 companies |