| Revenue | DKK -117K | -5% |
| EBITDA | DKK -117K | +5% |
| Net profit | DKK 5,2M | -18% |
| Total assets | DKK 514,4M | +4% |
| Equity | DKK 5,2M | +172833% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -228 | -570 | -563 | -596 | -1.720 | -1.148 | -1.369 | -1.069 | -479 | -47 | -36 | -110 | -123 | -117 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.071 | -4.330 | -563 | -596 | -1.720 | -1.148 | -1.369 | -1.069 | -1.046 | -47 | 31 | -110 | -123 | -117 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.071 | -4.330 | -563 | -596 | -1.720 | -1.148 | -1.369 | -1.069 | -1.046 | -47 | 31 | -110 | -123 | -117 |
| Net financials | -143.276 | 33.468 | 327 | -10.845 | -5.870 | 66.313 | -4.832 | -213.966 | 682.466 | -278 | 79 | 4.469 | 7.499 | 6.968 |
| Profit before tax | -141.205 | 29.138 | -236 | -11.441 | -7.590 | 65.165 | -6.201 | -215.035 | 681.420 | -325 | 110 | 4.359 | 7.376 | 6.851 |
| Tax | -0 | -0 | 7.073 | 4.800 | -701 | -1.683 | -501 | -545 | -1.472 | -9 | -1.422 | 932 | 1.039 | 1.666 |
| Net profit | -141.205 | 29.138 | -7.309 | -16.241 | -6.889 | 66.848 | -5.700 | -214.490 | 682.892 | -316 | 1.532 | 3.427 | 6.337 | 5.185 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 545.502 | 539.309 | 540.382 | 550.428 | 538.584 | 618.276 | 626.124 | 427.729 | 442.234 | 447.994 | 455.364 | 476.511 | 497.009 | 514.411 |
| Equity | -539.225 | -510.087 | -517.396 | -533.638 | -540.527 | -473.679 | -479.379 | -693.869 | -10.977 | -11.293 | -9.761 | -6.334 | 3 | 5.188 |
| Long-term debt | 1.079.365 | 1.045.566 | 1.055.778 | 1.082.749 | 1.079.075 | 1.091.919 | 1.105.458 | 1.120.261 | 453.022 | 459.191 | 465.087 | 482.795 | 495.917 | 507.851 |
| Short-term debt | 5.363 | 3.830 | 2.000 | 1.317 | 36 | 36 | 45 | 1.337 | 189 | 96 | 38 | 50 | 1.089 | 1.372 |
| Total debt | 1.084.727 | 1.049.396 | 1.057.778 | 1.084.066 | 1.079.111 | 1.091.955 | 1.105.503 | 1.121.598 | 453.211 | 459.287 | 465.125 | 482.845 | 497.006 | 509.223 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2005 | — | — |
MK Management | Management | 2005 | — | — |
MB Management | Management | 2018 | — | — |
| Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Proark Finans ApS | Company | 100.0% | 100.0% | 2016 |
Holding 3.3.1975 ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Caroline Sundorph Pontoppidan | Management | 0 companies |
| Michael Kaa Andersen | Management | 0 companies |
| Michael Brag | Management | 0 companies |
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |